logo
Forestar Reports Fiscal 2025 Third Quarter Results

Forestar Reports Fiscal 2025 Third Quarter Results

Business Wire4 days ago
ARLINGTON, Texas--(BUSINESS WIRE)--Forestar Group Inc. ('Forestar') (NYSE: FOR), a leading national residential lot developer, today reported financial results for its third fiscal quarter ended June 30, 2025.
Fiscal 2025 Third Quarter Highlights
Net income totaled $32.9 million or $0.65 per diluted share
Pre-tax income of $43.6 million
Consolidated revenues increased 23% to $390.5 million
Residential lots sold increased 11% to 3,605 lots
Owned and controlled 102,300 lots at June 30, 2025
Lots contracted for sale increased 26% to 25,700 lots at June 30, 2025
Real estate of $2.8 billion at June 30, 2025
Return on equity of 10.1% for the trailing twelve months ended June 30, 2025
Book value per share increased 11% to $33.04
Financial Results
Net income for the third quarter of fiscal 2025 decreased 15% to $32.9 million, or $0.65 per diluted share, compared to $38.7 million, or $0.76 per diluted share, in the same quarter of fiscal 2024. Pre-tax income for the quarter decreased 16% to $43.6 million from $51.6 million in the same quarter of fiscal 2024 with the prior year quarter including a $5.0 million gain on sale of assets. Revenues for the third quarter increased 23% to $390.5 million from $318.4 million in the same quarter of fiscal 2024.
For the nine months ended June 30, 2025, net income decreased 33% to $81.0 million, or $1.59 per diluted share, compared to $121.8 million, or $2.40 per diluted share, in the same period of fiscal 2024. Pre-tax income for the nine months ended June 30, 2025 decreased 34% to $106.2 million from $161.6 million in the same period of fiscal 2024. Revenues for the first nine months of fiscal 2025 increased 4% to $991.9 million from $958.0 million in the same period of fiscal 2024.
The Company's return on equity was 10.1% for the trailing twelve months ended June 30, 2025. Return on equity is calculated as net income for the trailing twelve months divided by average stockholders' equity, where average stockholders' equity is the sum of ending stockholders' equity balances of the trailing five quarters divided by five.
Operational Results
Lots sold during the third quarter increased 11% to 3,605 lots compared to 3,255 lots in the same quarter of fiscal 2024. During the third quarter of fiscal 2025, Forestar sold 530 lots to customers other than D.R. Horton, Inc. ('D.R. Horton') compared to 352 lots in the prior year quarter. Lots sold to customers other than D.R. Horton in the current year quarter included 331 lots that were sold to a lot banker who expects to sell those lots to D.R. Horton at a future date.
Lots sold during the nine months ended June 30, 2025 decreased 4% to 9,349 lots compared to 9,694 lots in the same period of fiscal 2024. During the nine months ended June 30, 2025, 1,661 lots were sold to customers other than D.R. Horton compared to 852 lots in the same period of fiscal 2024. Lots sold to customers other than D.R. Horton in the current year nine-month period included 693 lots that were sold to a lot banker who expects to sell those lots to D.R. Horton at a future date compared to 124 lots in the prior year period.
The Company's lot position at June 30, 2025 was 102,300 lots, of which 68,300 were owned and 34,000 were controlled through land and lot purchase contracts. Lots owned at June 30, 2025 included 10,000 that were fully developed. Of the Company's owned lot position at June 30, 2025, 25,700 lots, or 38%, were under contract to be sold, representing approximately $2.3 billion of future revenue. Another 18,500 lots, or 27%, of the Company's owned lots were subject to a right of first offer to D.R. Horton based on executed purchase and sale agreements at June 30, 2025.
Capital Structure, Leverage and Liquidity
Forestar ended the quarter with $189.2 million of unrestricted cash and $602.8 million of available borrowing capacity on its senior unsecured revolving credit facility for total liquidity of $792.0 million. Debt at June 30, 2025 totaled $872.8 million, with $70.4 million of senior note maturities in the next twelve months. The Company's net debt to total capital ratio at the end of the quarter was 28.9%. Net debt to total capital consists of debt net of unrestricted cash divided by stockholders' equity plus debt net of unrestricted cash.
Outlook
Donald J. Tomnitz, Chairman of the Board, said, 'The Forestar team delivered increased lot deliveries and revenues compared to the prior year quarter and maintained strong liquidity through disciplined investment in inventory despite affordability constraints and weaker consumer confidence continuing to impact the pace of new home sales.
'Based on our fiscal year-to-date results and current market conditions, we are updating our lot delivery guidance for fiscal 2025. We now expect to deliver between 14,500 and 15,000 lots compared to our prior guidance of between 15,000 and 15,500 lots. We are maintaining our previous revenue guidance of $1.50 billion to $1.55 billion.
'Forestar is uniquely positioned to consistently supply finished lots that are essential to the homebuilding industry. Our strong balance sheet and liquidity give us the flexibility to operate effectively through changing market conditions. We expect to continue aggregating significant market share, supported by our substantial operating platform, strategic relationship with D.R. Horton and $2.3 billion of contracted future revenue. We will maintain our disciplined approach to capital allocation while positioning Forestar for growth and driving long-term value for our shareholders.'
Conference Call and Webcast Details
The Company will host a conference call today (Tuesday, July 22) at 11:00 a.m. Eastern Time. The dial-in number is 888-506-0062, the entry code is 716713, and the call will also be webcast from the Company's website at investor.forestar.com.
Fourth Quarter Conference Call
The Company plans to release financial results for its fourth quarter ended September 30, 2025 on October 28, 2025 before the market opens. The Company will host a conference call that morning at 11:00 a.m. Eastern Time. Details on how to access the conference call will be available at a later date.
About Forestar Group Inc.
Forestar Group Inc. is a residential lot development company with operations in 64 markets and 23 states. Based in Arlington, Texas, the Company delivered more than 14,700 residential lots during the twelve-month period ended June 30, 2025. Forestar is a majority-owned subsidiary of D.R. Horton, the largest homebuilder by volume in the United States since 2002.
Forward-Looking Statements
Portions of this document may constitute 'forward-looking statements' as defined by the Private Securities Litigation Reform Act of 1995. Although Forestar believes any such statements are based on reasonable assumptions, there is no assurance that actual outcomes will not be materially different. All forward-looking statements are based upon information available to Forestar on the date this release was issued. Forestar does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements in this release include we expect to deliver between 14,500 and 15,000 lots; we expect to generate between $1.50 and $1.55 billion of revenue; Forestar is uniquely positioned to consistently supply finished lots that are essential to the homebuilding industry; our strong balance sheet and liquidity give us the flexibility to operate effectively through changing market conditions; we expect to continue aggregating significant market share, supported by our substantial operating platform, strategic relationship with D.R. Horton and $2.3 billion of contracted future revenue; and we will maintain our disciplined approach to capital allocation while positioning Forestar for growth and driving long-term value for our shareholders.
Factors that may cause the actual results to be materially different from the future results expressed by the forward-looking statements include, but are not limited to: the effect of D.R. Horton's controlling level of ownership on us and the holders of our securities; our ability to realize the potential benefits of the strategic relationship with D.R. Horton; the effect of our strategic relationship with D.R. Horton on our ability to maintain relationships with our customers; the cyclical nature of the homebuilding and lot development industries and changes in economic, real estate and other conditions; the impact of significant inflation, higher interest rates or deflation; supply shortages and other risks of acquiring land, construction materials and skilled labor; the effects of public health issues such as a major epidemic or pandemic; the impacts of weather conditions and natural disasters; health and safety incidents relating to our operations; our ability to obtain or the availability of surety bonds to secure our performance related to construction and development activities and the pricing of bonds; the impact of governmental policies, laws or regulations and actions or restrictions of regulatory agencies; our ability to achieve our strategic initiatives; continuing liabilities related to assets that have been sold; the cost and availability of property suitable for residential lot development; general economic, market or business conditions where our real estate activities are concentrated; our dependence on relationships with national, regional and local homebuilders; competitive conditions in our industry; obtaining reimbursements and other payments from governmental districts and other agencies and timing of such payments; our ability to succeed in new markets; the conditions of the capital markets and our ability to raise capital to fund expected growth; our ability to manage and service our debt and comply with our debt covenants, restrictions and limitations; the volatility of the market price and trading volume of our common stock; our ability to hire and retain key personnel; and the strength of our information technology systems and the risk of cybersecurity breaches and our ability to satisfy privacy and data protection laws and regulations. Additional information about issues that could lead to material changes in performance is contained in Forestar's annual report on Form 10-K and its most recent quarterly report on Form 10-Q, both of which are or will be filed with the Securities and Exchange Commission.
FORESTAR GROUP INC.
Consolidated Statements of Operations
(Unaudited)
Three Months Ended
June 30,
Nine Months Ended
June 30,
2025
2024
2025
2024
(In millions, except per share amounts)
Revenues
$
390.5
$
318.4
$
991.9
$
958.0
Cost of sales
310.8
246.9
778.0
730.6
Selling, general and administrative expense
37.4
29.3
111.8
86.5
Equity in earnings of unconsolidated ventures


(0.6
)

Gain on sale of assets

(5.0
)

(5.0
)
Interest and other income
(1.3
)
(4.4
)
(4.6
)
(15.7
)
Loss on extinguishment of debt


1.1

Income before income taxes
43.6
51.6
106.2
161.6
Income tax expense
10.7
12.9
25.2
39.8
Net income
$
32.9
$
38.7
$
81.0
$
121.8
Basic net income per common share
$
0.65
$
0.76
$
1.59
$
2.42
Weighted average number of common shares
50.9
50.8
50.8
50.3
Diluted net income per common share
$
0.65
$
0.76
$
1.59
$
2.40
Adjusted weighted average number of common shares
51.0
51.1
51.0
50.7
Expand
FORESTAR GROUP INC.
Revenues, Residential Lots Sold and Lot Position
REVENUES
Three Months Ended June 30,
Nine Months Ended June 30,
2025
2024
2025
2024
(In millions)
Residential lot sales:
Development projects
$
373.4
$
295.7
$
953.3
$
922.3
Lot banking projects
10.9
10.3
24.1
11.0
(Increase) decrease in contract liabilities
(1.3
)
(0.2
)
(0.1
)
2.6
383.0
305.8
977.3
935.9
Deferred development projects

0.5

3.5
383.0
306.3
977.3
939.4
Tract sales and other
7.5
12.1
14.6
18.6
Total revenues
$
390.5
$
318.4
$
991.9
$
958.0
RESIDENTIAL LOTS SOLD
Three Months Ended June 30,
Nine Months Ended June 30,
2025
2024
2025
2024
Development projects
3,524
3,163
9,149
9,593
Lot banking projects
81
92
200
101
3,605
3,255
9,349
9,694
Average sales price per lot (1)
$
106,600
$
94,000
$
104,500
$
96,300
LOT POSITION
June 30,
2025
September 30,
2024
Lots owned
68,300
57,800
Lots controlled under land and lot purchase contracts
34,000
37,300
Total lots owned and controlled
102,300
95,100
Owned lots under contract to sell to D.R. Horton
24,200
20,500
Owned lots under contract to customers other than D.R. Horton
1,500
500
Total owned lots under contract
25,700
21,000
Owned lots subject to right of first offer with D.R. Horton based on executed purchase and sale agreements
18,500
17,200
Owned lots fully developed
10,000
6,300
Expand
_____________
(1)
Excludes any impact from change in contract liabilities.
Expand
Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

STMicroelectronics (STM) Falls 15.9% on Dismal Q2, Weak Outlook
STMicroelectronics (STM) Falls 15.9% on Dismal Q2, Weak Outlook

Yahoo

time33 minutes ago

  • Yahoo

STMicroelectronics (STM) Falls 15.9% on Dismal Q2, Weak Outlook

We recently published . STMicroelectronics N.V. (NYSE:STM) is one of the worst-performing stocks on Thursday. STMicroelectronics fell by 15.86 percent on Thursday to close at $26.73 apiece as investor sentiment was weighed down by a dismal earnings performance and weak industry outlook amid tariff uncertainties. In its earnings release, STMicroelectronics N.V. (NYSE:STM) said it swung to a net loss of $97 million in the second quarter of the year from a $353 million net income in the same period last year. Net revenues were also lower by 14.4 percent at $2.766 billion from $3.232 billion year-on-year. Looking ahead, STMicroelectronics N.V. (NYSE:STM) remained cautious about its business outlook for the rest of the year, with revenues for the current quarter expected to decrease by 2.5 percent year-on-year to $3.17 billion, but increase by 14.6 percent on a sequential basis. Photo by Vishnu Mohanan on Unsplash 'While we expect Q3 revenues to show a solid sequential growth … we are still operating amid an uncertain macroeconomic environment. Given these external factors, our priorities remain supporting our customers, accelerating new product introductions, and executing our company-wide program to reshape our manufacturing footprint and resize our global cost base,' said STMicroelectronics N.V. (NYSE:STM) President and CEO Jean-Marc Chery. While we acknowledge the potential of STM as an investment, our conviction lies in the belief that some AI stocks hold greater promise for delivering higher returns and have limited downside risk. If you are looking for an extremely cheap AI stock that is also a major beneficiary of Trump tariffs and onshoring, see our free report on the .

Investors Should Still Avoid Verizon Stock Despite Rising Earnings. Here's Why.
Investors Should Still Avoid Verizon Stock Despite Rising Earnings. Here's Why.

Yahoo

time39 minutes ago

  • Yahoo

Investors Should Still Avoid Verizon Stock Despite Rising Earnings. Here's Why.

Key Points Verizon's already massive debt has risen further this year. Verizon now has to balance expectations of dividend increases against its generous yield. Reducing or suspending its dividend to focus on debt reduction could help Verizon stock longer-term. 10 stocks we like better than Verizon Communications › On the surface, Verizon Communications (NYSE: VZ) released a solid earnings report for the second quarter of 2025. The company benefited from rising revenue, earnings, and free cash flow, and a raised outlook bodes well for the communications stock's progress. What the report did not do is alleviate concerns about one area of the balance sheet where the company has struggled for years. That strongly indicates that without one painful but critical move, Verizon stock will likely continue to struggle. Verizon's ongoing concern Verizon's situation worsened in one key area: total debt. As of the midpoint of 2025, Verizon's total debt now stands at almost $146 billion. This is up from $144 billion at the end of last year as its unsecured debt, which typically carries higher interest rates, rose by $2 billion. However, when factoring in the total equity, or book value, of $104 billion, it becomes apparent how much strain these obligations place on the balance sheet. Admittedly, Verizon and its main competitors, AT&T and T-Mobile, have also depended heavily on debt to finance the construction and maintenance of their telecom networks. Verizon's debt was more manageable until 2021, when the company spent $52.9 billion to acquire C-band spectrum. Spectrum is a sort of "RF real estate" that grants Verizon the exclusive right to use a specific frequency in a geographic area. This was prime spectrum, which enabled many of its wireless service offerings. So why is the debt an issue? Indeed, the debt level itself is not necessarily an issue. Over the previous 12 months, Verizon spent $6.6 billion in interest expenses. This amounts to a slightly more than 4% in interest costs when factoring in the $154 billion in total debt, a relatively low rate. Nonetheless, interest rates have risen since 2021. Even though only around $2 billion of Verizon's debt is due this year, it will likely have to refinance that debt at a higher interest rate, meaning investors should assume that the cost will rise over time if its financial situation remains the same. Another factor is its dividend sustainability. Verizon has built an 18-year streak of payout hikes and likely wants to avoid the fate of AT&T, whose stock suffered for years after it abandoned a 35-year record of annual dividend increases in 2022. Verizon's dividend returns are also significantly above those of its peers. At $2.71 per share, its dividend yield is 6.4%. That is more than 5 times the S&P 500 average of 1.2%. It is also significantly higher than the yields of AT&T and T-Mobile, which return 4.1% and 1.4%, respectively. That dividend cost Verizon nearly $11.4 billion over the last 12 months. In a sense, it can cover this cost since it generated just over $20.1 billion in free cash flow during the same period. Still, with a dividend cut, Verizon could also use some or all of that $11.4 billion to retire debt. So far, Verizon has not done that, as its high yield likely makes the stock a draw for income investors. Also, if AT&T and other stocks are any indication, a dividend cut could lead to stock price declines in the near term. Nonetheless, lower debt levels would help stabilize the balance sheet. Over time, this could make the stock more attractive, as it has underperformed the market despite trading at a P/E ratio of 10. Income investors would suffer from both lower dividend income and falling stock prices in the near term. Conversely, the low P/E ratio may limit the downside. The improved finances could draw investors to the stock, possibly compensating for the lost dividend income in the long run. Making sense of Verizon stock Even with the positive earnings report, Verizon stock is likely a hold for now. While its dividend is generous, its high cost to the company and heavy debt burdens likely make the dividend's current trajectory unsustainable. That will lead to more struggles for Verizon stock if it lowers the dividend to better service its debt. However, investors should also note that AT&T remains a solid dividend stock despite slashing the payout. That indicates that as investors adjust to a new reality, rising earnings, a stronger balance sheet, and a low P/E ratio could make Verizon stock an attractive holding if it works harder to lower reduce its debt. Should you invest $1,000 in Verizon Communications right now? Before you buy stock in Verizon Communications, consider this: The Motley Fool Stock Advisor analyst team just identified what they believe are the for investors to buy now… and Verizon Communications wasn't one of them. The 10 stocks that made the cut could produce monster returns in the coming years. Consider when Netflix made this list on December 17, 2004... if you invested $1,000 at the time of our recommendation, you'd have $634,627!* Or when Nvidia made this list on April 15, 2005... if you invested $1,000 at the time of our recommendation, you'd have $1,046,799!* Now, it's worth noting Stock Advisor's total average return is 1,037% — a market-crushing outperformance compared to 182% for the S&P 500. Don't miss out on the latest top 10 list, available when you join Stock Advisor. See the 10 stocks » *Stock Advisor returns as of July 21, 2025 Will Healy has no position in any of the stocks mentioned. The Motley Fool recommends T-Mobile US and Verizon Communications. The Motley Fool has a disclosure policy. Investors Should Still Avoid Verizon Stock Despite Rising Earnings. Here's Why. was originally published by The Motley Fool

Is There An Opportunity With IQVIA Holdings Inc.'s (NYSE:IQV) 39% Undervaluation?
Is There An Opportunity With IQVIA Holdings Inc.'s (NYSE:IQV) 39% Undervaluation?

Yahoo

timean hour ago

  • Yahoo

Is There An Opportunity With IQVIA Holdings Inc.'s (NYSE:IQV) 39% Undervaluation?

Key Insights Using the 2 Stage Free Cash Flow to Equity, IQVIA Holdings fair value estimate is US$325 IQVIA Holdings' US$199 share price signals that it might be 39% undervalued Our fair value estimate is 56% higher than IQVIA Holdings' analyst price target of US$208 Today we will run through one way of estimating the intrinsic value of IQVIA Holdings Inc. (NYSE:IQV) by taking the expected future cash flows and discounting them to their present value. Our analysis will employ the Discounted Cash Flow (DCF) model. There's really not all that much to it, even though it might appear quite complex. We generally believe that a company's value is the present value of all of the cash it will generate in the future. However, a DCF is just one valuation metric among many, and it is not without flaws. For those who are keen learners of equity analysis, the Simply Wall St analysis model here may be something of interest to you. This technology could replace computers: discover the 20 stocks are working to make quantum computing a reality. Step By Step Through The Calculation We're using the 2-stage growth model, which simply means we take in account two stages of company's growth. In the initial period the company may have a higher growth rate and the second stage is usually assumed to have a stable growth rate. To start off with, we need to estimate the next ten years of cash flows. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years. A DCF is all about the idea that a dollar in the future is less valuable than a dollar today, so we discount the value of these future cash flows to their estimated value in today's dollars: 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 Levered FCF ($, Millions) US$2.11b US$2.27b US$2.44b US$2.69b US$2.87b US$3.02b US$3.17b US$3.30b US$3.42b US$3.55b Growth Rate Estimate Source Analyst x6 Analyst x4 Analyst x2 Analyst x2 Est @ 6.55% Est @ 5.46% Est @ 4.71% Est @ 4.18% Est @ 3.81% Est @ 3.55% Present Value ($, Millions) Discounted @ 7.7% US$2.0k US$2.0k US$2.0k US$2.0k US$2.0k US$1.9k US$1.9k US$1.8k US$1.8k US$1.7k ("Est" = FCF growth rate estimated by Simply Wall St)Present Value of 10-year Cash Flow (PVCF) = US$19b The second stage is also known as Terminal Value, this is the business's cash flow after the first stage. The Gordon Growth formula is used to calculate Terminal Value at a future annual growth rate equal to the 5-year average of the 10-year government bond yield of 2.9%. We discount the terminal cash flows to today's value at a cost of equity of 7.7%. Terminal Value (TV)= FCF2035 × (1 + g) ÷ (r – g) = US$3.5b× (1 + 2.9%) ÷ (7.7%– 2.9%) = US$76b Present Value of Terminal Value (PVTV)= TV / (1 + r)10= US$76b÷ ( 1 + 7.7%)10= US$36b The total value is the sum of cash flows for the next ten years plus the discounted terminal value, which results in the Total Equity Value, which in this case is US$55b. In the final step we divide the equity value by the number of shares outstanding. Compared to the current share price of US$199, the company appears quite good value at a 39% discount to where the stock price trades currently. The assumptions in any calculation have a big impact on the valuation, so it is better to view this as a rough estimate, not precise down to the last cent. The Assumptions Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows. Part of investing is coming up with your own evaluation of a company's future performance, so try the calculation yourself and check your own assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at IQVIA Holdings as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 7.7%, which is based on a levered beta of 1.104. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business. Check out our latest analysis for IQVIA Holdings SWOT Analysis for IQVIA Holdings Strength Debt is well covered by earnings. Weakness Earnings declined over the past year. Opportunity Annual earnings are forecast to grow for the next 3 years. Trading below our estimate of fair value by more than 20%. Threat Debt is not well covered by operating cash flow. Annual earnings are forecast to grow slower than the American market. Moving On: Whilst important, the DCF calculation is only one of many factors that you need to assess for a company. It's not possible to obtain a foolproof valuation with a DCF model. Preferably you'd apply different cases and assumptions and see how they would impact the company's valuation. For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. What is the reason for the share price sitting below the intrinsic value? For IQVIA Holdings, we've compiled three essential elements you should consider: Risks: As an example, we've found 1 warning sign for IQVIA Holdings that you need to consider before investing here. Future Earnings: How does IQV's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart. Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered! PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the NYSE every day. If you want to find the calculation for other stocks just search here. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into a world of global content with local flavor? Download Daily8 app today from your preferred app store and start exploring.
app-storeplay-store