Headwater Exploration First Quarter 2025 Earnings: Revenues Beat Expectations, EPS Lags
Key Financial Results
Revenue: CA$141.5m (up 26% from 1Q 2024).
Net income: CA$50.0m (up 33% from 1Q 2024).
Profit margin: 35% (up from 34% in 1Q 2024). The increase in margin was driven by higher revenue.
EPS: CA$0.21 (up from CA$0.16 in 1Q 2024).
Our free stock report includes 2 warning signs investors should be aware of before investing in Headwater Exploration. Read for free now.
TSX:HWX Earnings and Revenue History May 6th 2025
All figures shown in the chart above are for the trailing 12 month (TTM) period
Headwater Exploration Revenues Beat Expectations, EPS Falls Short
Revenue exceeded analyst estimates by 1.2%. Earnings per share (EPS) missed analyst estimates by 4.5%.
Looking ahead, revenue is forecast to grow 1.5% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Oil and Gas industry in Canada.
Performance of the Canadian Oil and Gas industry.
The company's shares are down 2.4% from a week ago.
Risk Analysis
Before you take the next step you should know about the 2 warning signs for Headwater Exploration (1 makes us a bit uncomfortable!) that we have uncovered.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Yahoo
7 minutes ago
- Yahoo
Is There An Opportunity With China Aviation Oil (Singapore) Corporation Ltd's (SGX:G92) 48% Undervaluation?
Key Insights The projected fair value for China Aviation Oil (Singapore) is S$2.26 based on 2 Stage Free Cash Flow to Equity China Aviation Oil (Singapore) is estimated to be 48% undervalued based on current share price of S$1.18 Industry average discount to fair value of 65% suggests China Aviation Oil (Singapore)'s peers are currently trading at a higher discount How far off is China Aviation Oil (Singapore) Corporation Ltd (SGX:G92) from its intrinsic value? Using the most recent financial data, we'll take a look at whether the stock is fairly priced by projecting its future cash flows and then discounting them to today's value. One way to achieve this is by employing the Discounted Cash Flow (DCF) model. There's really not all that much to it, even though it might appear quite complex. We generally believe that a company's value is the present value of all of the cash it will generate in the future. However, a DCF is just one valuation metric among many, and it is not without flaws. If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model. We've found 21 US stocks that are forecast to pay a dividend yield of over 6% next year. See the full list for free. The Method We are going to use a two-stage DCF model, which, as the name states, takes into account two stages of growth. The first stage is generally a higher growth period which levels off heading towards the terminal value, captured in the second 'steady growth' period. In the first stage we need to estimate the cash flows to the business over the next ten years. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years. Generally we assume that a dollar today is more valuable than a dollar in the future, so we need to discount the sum of these future cash flows to arrive at a present value estimate: 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 Levered FCF ($, Millions) US$68.2m US$72.8m US$66.6m US$63.1m US$61.2m US$60.3m US$60.2m US$60.5m US$61.1m US$62.0m Growth Rate Estimate Source Analyst x1 Analyst x1 Est @ -8.55% Est @ -5.27% Est @ -2.98% Est @ -1.38% Est @ -0.26% Est @ 0.53% Est @ 1.08% Est @ 1.46% Present Value ($, Millions) Discounted @ 5.8% US$64.5 US$65.0 US$56.2 US$50.3 US$46.1 US$43.0 US$40.5 US$38.5 US$36.7 US$35.2 ("Est" = FCF growth rate estimated by Simply Wall St)Present Value of 10-year Cash Flow (PVCF) = US$476m We now need to calculate the Terminal Value, which accounts for all the future cash flows after this ten year period. The Gordon Growth formula is used to calculate Terminal Value at a future annual growth rate equal to the 5-year average of the 10-year government bond yield of 2.4%. We discount the terminal cash flows to today's value at a cost of equity of 5.8%. Terminal Value (TV)= FCF2035 × (1 + g) ÷ (r – g) = US$62m× (1 + 2.4%) ÷ (5.8%– 2.4%) = US$1.8b Present Value of Terminal Value (PVTV)= TV / (1 + r)10= US$1.8b÷ ( 1 + 5.8%)10= US$1.0b The total value, or equity value, is then the sum of the present value of the future cash flows, which in this case is US$1.5b. To get the intrinsic value per share, we divide this by the total number of shares outstanding. Relative to the current share price of S$1.2, the company appears quite good value at a 48% discount to where the stock price trades currently. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind. Important Assumptions We would point out that the most important inputs to a discounted cash flow are the discount rate and of course the actual cash flows. If you don't agree with these result, have a go at the calculation yourself and play with the assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at China Aviation Oil (Singapore) as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 5.8%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business. Check out our latest analysis for China Aviation Oil (Singapore) SWOT Analysis for China Aviation Oil (Singapore) Strength Earnings growth over the past year exceeded the industry. Currently debt free. Dividends are covered by earnings and cash flows. Weakness Dividend is low compared to the top 25% of dividend payers in the Oil and Gas market. Opportunity Annual revenue is forecast to grow faster than the Singaporean market. Trading below our estimate of fair value by more than 20%. Threat No apparent threats visible for G92. Looking Ahead: Although the valuation of a company is important, it ideally won't be the sole piece of analysis you scrutinize for a company. The DCF model is not a perfect stock valuation tool. Preferably you'd apply different cases and assumptions and see how they would impact the company's valuation. For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. Why is the intrinsic value higher than the current share price? For China Aviation Oil (Singapore), we've compiled three relevant factors you should consider: Risks: For instance, we've identified 1 warning sign for China Aviation Oil (Singapore) that you should be aware of. Future Earnings: How does G92's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart. Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing! PS. Simply Wall St updates its DCF calculation for every Singaporean stock every day, so if you want to find the intrinsic value of any other stock just search here. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Sign in to access your portfolio
Yahoo
32 minutes ago
- Yahoo
3 Canadian Dividend Knights Trading at Bargain Prices
Written by Amy Legate-Wolfe at The Motley Fool Canada When the market gets choppy, dividend stocks are often a safe harbour. But not all dividend stocks are created equal. Some companies have a long history of not just paying, but raising dividends through economic cycles. These are the dividend knights: mature, dependable firms with a proven track record. And when these trade at bargain prices, it's usually a rare opportunity. Right now, three Canadian dividend knights stand out: Royal Bank of Canada (TSX:RY), TELUS (TSX:T), and Enbridge (TSX:ENB). Let's take a closer look at why these blue-chip dividend stocks could be worth buying today. RBC Royal Bank is Canada's largest bank and a pillar of stability in the financial sector. And now, the dividend stock is back, far beyond its 2022 highs and surging. Even so, it holds a massive dividend now at 3.4% or $6.16 annually. So, while investors might be concerned about loan loss provisions, slow mortgage growth, and the broader economy, Royal Bank continues to deliver strong results. In the second quarter (Q2) of 2025, it reported net income of $4.4 billion, up from 11% the year before. Its capital markets segment bounced back, wealth management held steady, and Canadian banking remained the core engine. The company's common equity tier-one ratio, a key measure of financial strength, stood at 13.2%, well above regulatory minimums. Royal Bank has raised its dividend every year since 2011 and remains well-positioned to keep doing so. At around 14.5 times forward earnings, it's a bargain for long-term investors. TELUS Next up is TELUS, the telecom stock that's quietly become one of the most shareholder-friendly companies in the country. TELUS offers one of the highest dividend yields among its peers, currently around 7.4%. That's come partly because the dividend stock is down over 35% from its 2022 peak. Higher interest rates have taken a toll on capital-intensive companies like telecoms, and TELUS hasn't been spared. But the business remains fundamentally solid. In Q1 2025, TELUS posted revenue of $5.1 billion, and adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) grew by 4%. The dividend stock added 218,000 new customer connections, including growth in mobile and home internet. The dividend has been increased annually for over a decade and is supported by strong recurring revenue. With a long-term view, this is the kind of discounted dividend knight that's hard to pass up. Enbridge Lastly, we come to Enbridge, the energy infrastructure giant that's practically synonymous with steady dividends. Enbridge has increased its dividend every year for nearly three decades. Today, it offers a yield of 6.1%, a solid yield for a solid dividend stock. The market has been cautious about the company's debt and its exposure to oil and gas, but its results continue to impress. In Q1 2025, Enbridge reported distributable cash flow of $3.8 billion, up 9% year over year. It reaffirmed full-year guidance and maintained a payout ratio within its target range. Furthermore, the company has secured $28 billion in its backlog. The dividend stock's growth plan includes natural gas expansion and renewables, offering a future-focused portfolio even as it keeps paying today's generous dividend. Bottom line Of course, no investment is risk-free. Banks are exposed to credit cycles, telecoms face regulatory hurdles, and pipelines are tied to commodity flows and politics. But these three dividend stocks have managed through decades of change and still deliver shareholder value. Better yet, they're trading at valuable prices. And right now, a $7,000 investment in each stock would bring in $1,179.46 each year! COMPANY RECENT PRICE NUMBER OF SHARES DIVIDEND TOTAL PAYOUT FREQUENCY TOTAL INVESTMENT RY $182.00 38 $6.16 $234.08 Quarterly $6,916.00 T $22.50 311 $1.67 $519.37 Quarterly $6,997.50 ENB $61.75 113 $3.77 $426.01 Quarterly $6,978.75 Royal Bank, TELUS, and Enbridge all boast long dividend track records and dominant positions in their industries. With high yields and lower-than-usual valuations, each looks like a strong candidate for investors seeking passive income and long-term growth. Bargain-priced dividend knights don't come around often, and when they do, they're worth considering. The post 3 Canadian Dividend Knights Trading at Bargain Prices appeared first on The Motley Fool Canada. Should you invest $1,000 in Enbridge right now? Before you buy stock in Enbridge, consider this: The Motley Fool Stock Advisor Canada analyst team just identified what they believe are the Top Stocks for 2025 and Beyond for investors to buy now… and Enbridge wasn't one of them. The Top Stocks that made the cut could potentially produce monster returns in the coming years. Consider MercadoLibre, which we first recommended on January 8, 2014 ... if you invested $1,000 in the 'eBay of Latin America' at the time of our recommendation, you'd have $24,927.94!* Stock Advisor Canada provides investors with an easy-to-follow blueprint for success, including guidance on building a portfolio, regular updates from analysts, and two new stock picks each month – one from Canada and one from the U.S. The Stock Advisor Canada service has outperformed the return of S&P/TSX Composite Index by 30 percentage points since 2013*. See the Top Stocks * Returns as of 6/23/25 More reading 10 Stocks Every Canadian Should Own in 2025 3 Canadian Companies Powering the AI Revolution A Commonsense Cash Back Credit Card We Love Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends Enbridge and TELUS. The Motley Fool has a disclosure policy. 2025 Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data
Yahoo
37 minutes ago
- Yahoo
Betamek Berhad First Quarter 2026 Earnings: EPS: RM0.012 (vs RM0.011 in 1Q 2025)
Betamek Berhad (KLSE:BETA) First Quarter 2026 Results Key Financial Results Revenue: RM56.9m (up 14% from 1Q 2025). Net income: RM5.39m (up 11% from 1Q 2025). Profit margin: 9.5% (in line with 1Q 2025). EPS: RM0.012 (up from RM0.011 in 1Q 2025). AI is about to change healthcare. These 20 stocks are working on everything from early diagnostics to drug discovery. The best part - they are all under $10bn in marketcap - there is still time to get in early. All figures shown in the chart above are for the trailing 12 month (TTM) period Betamek Berhad shares are up 5.1% from a week ago. Risk Analysis You still need to take note of risks, for example - Betamek Berhad has 3 warning signs we think you should be aware of. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.