
Falcon's Beyond Reports First Quarter 2025 Financial Results
First Quarter 2025 Financial Results
Revenue:
Falcon's Beyond generated consolidated revenues of $1.7 million for the three months ended March 31, 2025, representing fees for corporate and shared services earned from its FCG division, management fees from its Producciones de Parques, S.L. ('PDP') 50:50 joint venture with Melia Hotels Int'l, and attraction maintenance service fees from its Falcon's Beyond Brands division.
FCG recorded revenues of $6.3 million in the three months ended March 31, 2025, representing a decrease of $8.6 million, or 57.7%, over the corresponding period of 2024 primarily due to timing of projects. FCG recorded an operating loss of ($2.8) million and a net loss of ($3.0) million in the three months ended March 31, 2025, compared with an operating income of $1.6 million and net income of $1.8 million for the corresponding 2024 period. After the Qiddiya Investment Company (QIC) preferred return and amortization of basis difference, Falcon's Beyond's share of net loss from FCG was $(4.6) million in the three months ended March 31, 2025.
PDP recognized revenues of $7.2 million in the three months ended March 31, 2025, a $0.2 million decrease over the corresponding period of 2024, primarily due to the impact of foreign currency translation of the results of the European joint venture. Income from operations increased $0.3 million to $1.6 million for the three months ended March 31, 2025, compared with operating income of $1.3 million for the corresponding period of 2025. Net income was flat at $1.0 million for the three months ended March 31, 2025, and March 31, 2024. Falcon's Beyond's share of income was $0.5 million from PDP for three months ended March 31, 2025.
Net Income:
Falcon's Beyond's consolidated net loss of $ (8.1) million for the three months ended March 31, 2025, decreased $122.1 million compared with the corresponding 2024 period, primarily driven by a $118.6 million quarter-over-quarter change in the fair value of earnout liabilities, $1.5 million of transaction expenses related to the Company's S-1 filings in 2025, a $5.2 million increase in share of losses from equity method investments, and a $1.1 million increase in interest expense, partially offset by a $2.7 million quarter-over-quarter change in fair value of warrant liabilities, $1.1 million increase in unrealized foreign currency transactional gains and $0.5 million decrease in other expenses.
EBITDA:
Falcon's Beyond's adjusted EBITDA(1) loss increased $3.6 million to $(8.1) million loss for the three months ended March 31, 2025, compared with $(4.5) million loss for the corresponding 2024 period. Adjusted EBITDA loss for the three months ended March 31, 2024, was primarily driven by a $5.2 million increase in in share of losses from equity method investments, partially offset by a $1.1 million increase in unrealized foreign currency transactional gains and $0.5 million decrease in other expenses.
(1)
Adjusted EBITDA is a non-GAAP financial measure. See 'Use and Definition of Non-GAAP Financial Measure" below for more information and a reconciliation to the most directly comparable GAAP measure.
Expand
Other Business Highlights
Warrant Agreement Amendment and Exchange: This initiative simplified the Company's capital structure by providing Warrant holders conversion of their holdings into equity in Falcon's Beyond at a fixed exchange rate. The mandatory exchange of Warrants takes place on October 6, 2028 (the 'Exchange Date') for shares of the Company's Class A common stock, par value $0.0001 per share ('Class A Common Stock') at an exchange ratio of 0.25 shares of Class A Common Stock per Warrant (the 'Exchange Ratio'). The mandatory exchange was pursuant to an amendment which became effective on January 14, 2025, authorized by holders of more than 50% of the Warrants. After the effectiveness of the Warrant Agreement Amendment and until the Exchange Date, the warrants, as amended by the Warrant Agreement Amendment, will not be exercisable and the holders of the warrants will have no further rights except to receive shares of Class A Common Stock at the Exchange Ratio on the Exchange Date.
This initiative simplified the Company's capital structure by providing Warrant holders conversion of their holdings into equity in Falcon's Beyond at a fixed exchange rate. The mandatory exchange of Warrants takes place on October 6, 2028 (the 'Exchange Date') for shares of the Company's Class A common stock, par value $0.0001 per share ('Class A Common Stock') at an exchange ratio of 0.25 shares of Class A Common Stock per Warrant (the 'Exchange Ratio'). The mandatory exchange was pursuant to an amendment which became effective on January 14, 2025, authorized by holders of more than 50% of the Warrants. After the effectiveness of the Warrant Agreement Amendment and until the Exchange Date, the warrants, as amended by the Warrant Agreement Amendment, will not be exercisable and the holders of the warrants will have no further rights except to receive shares of Class A Common Stock at the Exchange Ratio on the Exchange Date. Oceaneering Entertainment Systems ("OES") Transaction: On May 9, 2025, The Company acquired key assets of Oceaneering Entertainment System ('OES'), a division of Oceaneering International Inc. ('OII'). In the transaction, the Company purchased certain tangible assets, OES's portfolio of intellectual property, including patented technologies, proprietary engineering and manufacturing processes, and assumed the lease for a 106,000+ square-foot facility in Orlando, FL to be utilized by the Falcon's Beyond Brands division to bolster Falcon's research, development, manufacturing, and attraction integration services, in addition to hiring key members of OES' highly experienced team in February 2025. The Company has an option to acquire certain OES vehicle inventory exercisable on or before July 23, 2025. The transaction follows a letter of intent previously announced on November 19, 2024, with Falcon's, rather than Infinite Acquisitions Partners LLC, making the purchase.
'At Falcon's Beyond, our mission is to push the boundaries of immersive storytelling across every dimension of the global experience economy, from media and IP development to destination attractions and consumer products. The acquisition of Oceaneering Entertainment Systems is an exciting step that enhances just one aspect of our broader strategy. With the addition of cutting-edge ride technologies, advanced manufacturing capabilities, and a world-class team, we're expanding our toolbox for innovation. But this is only part of the story. As we continue to diversify our offerings, deepen our IP portfolio, and forge new strategic partnerships, we remain focused on building an enduring platform that delivers exceptional value to our audiences and shareholders alike,' said Simon Philips, President of Falcon's Beyond.
About Falcon's Beyond
Falcon's Beyond is a visionary innovator in immersive storytelling, sitting at the intersection of three potential high growth business opportunities: content, technology, and experiences. Falcon's Beyond propels intellectual property (IP) activations concurrently across physical and digital experiences through three core business units:
Falcon's Creative Group creates master plans, designs attractions and experiential entertainment, and produces content, interactives, and software.
creates master plans, designs attractions and experiential entertainment, and produces content, interactives, and software. Falcon's Beyond Destinations develops a diverse range of entertainment experiences using both Falcon's Beyond owned and third party licensed intellectual property, spanning location-based entertainment, dining, and retail.
develops a diverse range of entertainment experiences using both Falcon's Beyond owned and third party licensed intellectual property, spanning location-based entertainment, dining, and retail. Falcon's Beyond Brands endeavors to bring brands and intellectual property to life through animation, movies, licensing and merchandising, gaming as well as ride and technology sales.
Falcon's Beyond also invents immersive rides, attractions, and technologies for entertainment destinations around the world.
FALCON'S BEYOND and its related trademarks are owned by Falcon's Beyond.
Falcon's is headquartered in Orlando, Fla. Learn more at falconsbeyond.com.
Falcon's Beyond may use its website as a distribution channel of material Company information. Financial and other important information regarding the Company is routinely accessed through and posted on our website at https://investors.falconsbeyond.com.
In addition, you may automatically receive email alerts and other information about Falcon's when you enroll your email address by visiting the Email Alerts section at https://investors.falconsbeyond.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains statements that are 'forward-looking statements' within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, words such as 'will,' 'would', "aim", enhances', 'expanding', 'diversify', 'deepen', 'forge', 'building', 'delivers', 'exceptional' and similar expressions identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those expressed in or implied by the forward-looking statements, including (1) any failure to realize the anticipated benefits of the acquisition of OES, (2) risks related to legacy OES products and our ability to service such products, (3) the risk that the OES acquisition, integration of the OES personnel we hired, and efforts to grow Falcon's Attractions disrupts our other operations, (4) our ability to grow current and future potential customer relationships (5) our ability to sustain our growth, effectively manage our anticipated future growth, and implement our business strategies to achieve the results we anticipate, (6) our current liquidity resources raise substantial doubt about our ability to continue as a going concern (7) impairments of our intangible assets and equity method investment in our joint ventures, (8) our ability to raise additional capital, (9) the closure of Katmandu Park DR and the repositioning and rebranding of our FBD business, (6) the success of our growth plans in FCG, (10) our customer concentration in FCG, (11) the risk that contractual restrictions relating to the Strategic Investment may affect our ability to access the public markets and expand our business, (12) the risks of doing business internationally, including in the Kingdom of Saudi Arabia, (13) our indebtedness, (14) our dependence on strategic relationships with local partners in order to offer and market our products and services in certain jurisdictions, (15) our reliance on our senior management and key employees, and our ability to hire, train, retain, and motivate qualified personnel, (16) our reliance on our senior management and key employees, and our ability to hire, train, retain, and motivate qualified personnel, (17) cybersecurity-related risks, (18) our ability to protect our intellectual property, including the intellectual property purchased from OES, (19) our ability to remediate identified material weaknesses in our internal controls over financial reporting, (20) the concentration of share ownership and the significant influence of the Demerau Family and Cecil D. Magpuri, (21) the outcome of pending, threatened and future legal proceedings, (22) our continued compliance with Nasdaq continued listing standards, (23) risks related to our Up-C entity structure and the fact that we may be required to make substantial payments to certain unitholders under our Tax Receivable Agreement, and (24) the risks disclosed under the caption 'Risk Factors' in the Company's most recent Annual Report on Form 10-K, and the Company's other filings with the Securities and Exchange Commission. The forward-looking statements herein speak only as of the date of this press release, and the Company undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Use and Definition of Non-GAAP Financial Measure
We prepare our consolidated financial statements in accordance with US GAAP. In addition to disclosing financial results prepared in accordance with US GAAP, we disclose information regarding Adjusted EBITDA which is a non-GAAP measure. We define Adjusted EBITDA as net income (loss), determined in accordance with US GAAP, for the period presented, before net interest and expense, income tax expense, depreciation and amortization, transaction expenses related to the business combination, credit loss expense related to the closure of the Sierra Parima Katmandu Park, share of equity method investee's impairment of fixed assets, impairment of equity method investments, change in fair value of warrant liabilities, change in fair value of earnout liabilities, intangible asset impairment loss, and gain on deconsolidation of FCG.
We believe that Adjusted EBITDA is useful to investors as it eliminates the non-cash depreciation and amortization expense that results from our capital investments and intangible assets recognized in any business combination and improves comparability by eliminating the interest expense associated with our debt facilities, and eliminating the change in fair value of warrant and earnout liabilities, which may not be comparable with other companies based on our structure.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under US GAAP. Some of these limitations are (i) it does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, (ii) it does not reflect changes in, or cash requirements for, our working capital needs, (iii) it does not reflect interest expense, or the cash requirements necessary to service interest or principal payments, on our debt, (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements, (v) it does not adjust for all non-cash income or expense items that are reflected in our statements of cash flows, and (vi) other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
BEYOND GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands of U.S. dollars, except share and per share data)
As of
March 31,
2025
As of
December 31,
2024
Assets
Current assets:
Cash and cash equivalents
$
1,108
$
825
Accounts receivable
628
1,716
Other current assets
834
1,593
Total current assets
2,656
4,134
Investments and advances to equity method investments
53,454
56,560
Property and equipment, net
110
24
Other non-current assets
500
513
Total assets
$
56,720
$
61,231
Liabilities and stockholders' equity (deficit)
Current liabilities:
Accounts payable
$
9,519
$
9,540
Accrued expenses and other current liabilities
32,195
25,870
Short term debt
8,471
8,471
Current portion of long-term debt
1,917
1,759
Total current liabilities
52,102
45,640
Long-term debt, net of current portion
30,565
30,977
Warrant liabilities
—
4,711
Total liabilities
82,667
81,328
Commitments and contingencies – Note 10
Stockholders' equity (deficit)
Deficit attributable to common stockholders
(11,597
)
(8,965
)
Non-controlling interest
(14,350
)
(11,132
)
Total deficit
(25,947
)
(20,097
)
Total liabilities and equity
$
56,720
$
61,231
Expand
FALCON'S BEYOND GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands of U.S. dollars, except share and per share data)
Three months ended
March 31,
2025
March 31,
2024
Revenue
$
1,708
$
1,516
Operating expenses:
Project design and build expense
106
—
Selling, general and administrative expense
6,298
6,793
Transaction expenses
1,521
7
Credit loss expense
—
12
Research and development expense
118
16
Depreciation and amortization expense
4
1
Total operating expenses
8,047
6,829
Loss from operations
(6,339
)
(5,313
)
Share of (loss) gain from equity method investments
(4,063
)
1,154
Interest expense
(1,332
)
(269
)
Interest income
3
3
Change in fair value of warrant liabilities
2,886
208
Change in fair value of earnout liabilities
—
118,615
Foreign exchange transaction gain (loss)
752
(375
)
Net (loss) income before taxes
$
(8,093
)
$
114,023
Income tax benefit
1
1
Net (loss) income
$
(8,092
)
$
114,024
Net (loss) income attributable to noncontrolling interest
(4,477
)
96,855
Net (loss) income attributable to common stockholders
(3,615
)
17,169
Net (loss) income per share
Net (loss) income per share, basic
(0.10
)
1.59
Net (loss) income per share, diluted
(0.13
)
1.27
Weighted average shares outstanding, basic
37,322,177
10,825,824
Weighted average shares outstanding, diluted
37,509,127
11,050,824
Expand
FALCON'S BEYOND GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands of U.S. dollars)
Three months ended
March 31,
2025
March 31,
2024
Cash flows from operating activities
Net (loss) income
$
(8,092
)
$
114,024
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization
4
1
Foreign exchange transaction (gain) loss
(752
)
375
Share of loss (gain) from equity method investments
4,063
(1,154
)
Change in deferred tax assets
—
—
Credit loss expense
-
12
Change in fair value of earnouts
-
(118,615
)
Change in fair value of warrants
(2,886
)
(208
)
Share based compensation expense
531
346
Loss on sale of equipment
—
2
Changes in assets and liabilities:
Accounts receivable
1,098
(1,133
)
Contract assets
(86
)
—
Deferred transaction costs
588
—
Other current assets
172
73
Other non-current assets
13
(58
)
Accounts payable
(30
)
2,669
Accrued expenses and other current liabilities
6,322
(102
)
Net cash provided by (used in) operating activities
945
(3,768
)
Cash flows from investing activities
Purchase of property and equipment
(92
)
(4
)
Proceeds from sale of equipment
2
2
Investments and advances to unconsolidated joint ventures
—
(2,094
)
Net cash used in investing activities
(90
)
(2,096
)
Cash flows from financing activities
Proceeds from debt – related party
—
7,221
Proceeds from debt – third party
—
1,250
Repayment of debt – related party
—
(1,182
)
Repayment of debt – third party
(393
)
(427
)
Proceeds from related party credit facilities
1,248
4,650
Repayment of related party credit facilities
(1,257
)
(5,392
)
Proceeds from exercised warrants
—
111
Proceeds from RSUs issued to affiliates
198
—
Settlement of RSUs
(397
)
—
Net cash (used in) provided by financing activities
(601
)
6,231
Net increase in cash and cash equivalents
254
367
Foreign exchange impact on cash
29
11
Cash and cash equivalents – beginning of period
825
672
Cash and cash equivalents at end of period
$
1,108
$
1,050
Expand
Reconciliation of Non-GAAP Financial Measure
The following table sets forth reconciliations of net income (loss) under US GAAP to Adjusted EBITDA for the following periods:
(Unaudited)
Three months ended
March 31,
2025
March 31,
2024
Net (loss) income
$
(8,092
)
$
114,024
Interest expense
1,332
269
Interest income
(3
)
(3
)
Income tax benefit
(1
)
(1
)
Depreciation and amortization expense
4
1
EBITDA
(6,760
)
114,290
Transaction expenses
1,521
7
Credit loss expense related to the closure of the Sierra Parima Katmandu Park
—
12
Change in fair value of warrant liabilities
(2,886
)
(208
)
Change in fair value of earnout liabilities
—
(118,615
)
Adjusted EBITDA
$
(8,125
)
$
(4,514
)
Expand

Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Yahoo
13 minutes ago
- Yahoo
Brag House Files First Quarterly Report as Public Company Highlighting Strengthened Balance Sheet, Strategic Partnership with Learfield, and Platform Readiness for Fall Expansion
Company Emerges from IPO with $3.5 Million in Cash, Elimination of $5.7 Million in Convertible Debt, and Positions Itself for Scalable Growth into a $6.7 Billion Gen Z Market NEW YORK, July 22, 2025 (GLOBE NEWSWIRE) -- Brag House Holdings, Inc. (NASDAQ: TBH) ('Brag House' or the 'Company'), the Gen Z engagement platform operating at the intersection of gaming, college sports, and digital media, today announced the filing of its Form 10-Q for the quarter ended March 31, 2025. This is the Company's first quarterly report since becoming a publicly listed company in March. The filing reflects significant balance sheet improvements following the Company's initial public offering, as well as strategic positioning ahead of key growth initiatives scheduled for later this year. Key Highlights from the Q1 2025 Filing: Strengthened Capital Position: As of March 31, 2025, the Company held $3.5 million in cash, bolstered by net proceeds from its IPO. Convertible Debt Eliminated: All $6.6 million of convertible debt including accrued interest was eliminated through equity conversion, significantly strengthening the Company's financial foundation. Balance Sheet Turnaround: Brag House moved from a $8.5 million deficit to a $1.6 million surplus in stockholders' equity during the quarter, reflecting strong investor confidence as evidenced by the Company's IPO and the full exercise of the Overallotment option. 'This quarter validates the strategy we set in motion leading up to our IPO,' said Lavell Juan Malloy II, CEO and Co-Founder of Brag House. 'We've entered the public markets with a strong balance sheet and a clear plan for scaling revenue, data capabilities, and brand partnerships.' Strategic Partnership with Learfield Fuels Fall Activation In Q1, the Company secured a strategic partnership with Learfield Communications, the media and technology powerhouse in college athletics. Through this agreement, Brag House gains access to more than 200 NCAA collegiate properties, including premier football programs and student communities. Following several successful beta activations, including the inaugural Brag Gators Gauntlet at the University of Florida on May 17, 2025, Brag House is now preparing to launch the Brag Gators series this fall, aligned with the college football season. This partnership underpins the Company's multi-layered revenue model and supports its evolution into a data-driven platform that delivers anonymized Gen Z behavioral insights to brand partners seeking to lower customer acquisition costs and optimize campaign engagement. Zacks Valuation Signals Upside Potential On July 9, 2025, Zacks Small-Cap Research initiated coverage on Brag House with a $4.40 valuation target — more than [6x] the Company's current share price based on the closing price as of July 21, 2025. The report underscores Brag House's differentiated Gen Z-first model and scalable growth potential. 'We are honored to be recognized by Zacks for the strategic and structural foundation we've built,' added Malloy. 'Like Zacks, we believe Brag House is uniquely positioned to scale into a $6.7 billion Total Addressable Market focused on Gen Z.' About Brag House Brag House is a leading media technology platform dedicated to transforming casual college gaming into a vibrant, community-driven experience. By merging gaming, social interaction, and collegiate culture, Brag House enables brands to authentically connect with the influential Gen Z demographic through gamified experiences, live-streaming content, and scalable data insights. For more information, visit Media ContactFatema BhabrawalaDirector of Media Relationsfbhabrawala@ Investor Relations ContactAdele CareyVP, Investor Relationsir@


Business Wire
14 minutes ago
- Business Wire
Tempus to Report Second Quarter 2025 Financial Results on August 8
CHICAGO--(BUSINESS WIRE)--Tempus AI, Inc. (NASDAQ: TEM), a leader in artificial intelligence and precision medicine, today announced they will report financial results for the second quarter of 2025 on Friday, August 8, 2025. The company will hold the earnings conference call at 8:00 a.m. ET. The company's quarterly earnings will be released the same day. The call will feature Tempus Founder and CEO, Eric Lefkofsky, and Chief Financial Officer, Jim Rogers. The live audio webcast will be accessible through the events page of Tempus' Investor Relations website. Alternatively, the call can be accessed via the following: Conference ID: 7005219 Domestic Dial-in Number: (800) 715-9871 International Dial-in Number: (646) 307-1963 Live Webcast: About Tempus Tempus is a technology company advancing precision medicine through the practical application of artificial intelligence in healthcare. With one of the world's largest libraries of multimodal data, and an operating system to make that data accessible and useful, Tempus provides AI-enabled precision medicine solutions to physicians to deliver personalized patient care and in parallel facilitates discovery, development and delivery of optimal therapeutics. The goal is for each patient to benefit from the treatment of others who came before by providing physicians with tools that learn as the company gathers more data. For more information, visit


Business Wire
14 minutes ago
- Business Wire
Kopin and HMDmd Commence Production Deliveries of Wearable Surgical Display Systems to Carl Zeiss Meditec
WESTBOROUGH, Mass.--(BUSINESS WIRE)--Kopin Corporation (NASDAQ: KOPN) a leading provider of application-specific optical systems and high-performance microdisplays for defense, training, enterprise, industrial, consumer and medical products, has announced, in collaboration with HMDmd, the first production delivery of the CR3 wearable surgical monitor (purpose-built for surgery) to Carl Zeiss Meditec, a top-tier global medical technology company. The FDA registered and CE certified CR3 wearable surgical monitor is a cutting-edge head-mounted display (HMD) system developed over several years by HMDmd and Kopin. The lightweight, ergonomic design delivers 3-D imagery in full HD resolution and offers benefits for surgeons performing microsurgery, minimally invasive surgery, digital and robotic surgery and interventional medicine. By simply glancing at the head-worn display, surgeons can view live video feeds from surgical instruments and diagnostic images, eliminating the need to repeatedly move their head between a conventional wall or boom mounted monitor and the patient, enabling surgeons to operate with much greater physical comfort. 'Kopin is proud to manufacture a cutting-edge display and optical solution to integrate with the state-of-the-art operating microscopes of Carl Zeiss Meditec, supporting their commitment to precision and innovation,' said Bill Maffucci, SVP Business Development & Strategy. 'We believe our advanced display technologies will help drive the next generation of surgical systems, furthering excellence in future microsurgery applications.' The production of medical-grade head-mounted display systems at Kopin requires rigorous standards for safety, reliability and compliance. This process involves selecting advanced optical and electronic components, implementing superior manufacturing practices, and enforcing strict quality control measures, ensuring a seamless integration into surgical and medical applications. 'The initial delivery of production line devices to Carl Zeiss Meditec marks a significant milestone in our development program, demonstrating considerable progress in both surgical technology and professional adoption,' said John Lyon, CEO, HMDmd. 'Kopin and HMDmd will continue to partner and support the evolution of wearable display technology for leading surgical systems companies such as Zeiss.' As the medical display technology landscape evolves, Kopin and HMDmd will work to remain at the forefront of high-performance wearable solutions, specifically designed and built for medical and surgical professionals worldwide. About Kopin Kopin Corporation is a leading developer and provider of innovative display, and application-specific optical solutions sold as critical components and subassemblies for defense, enterprise, professional and consumer products. Kopin's portfolio includes microdisplays, display modules, eyepiece assemblies, image projection modules, and vehicle mounted and head-mounted display systems that incorporate ultra-small high-resolution Active Matrix Liquid Crystal displays (AMLCD), Ferroelectric Liquid Crystal on Silicon (FLCoS) displays, MicroLED displays (µLED) and Organic Light Emitting Diode (OLED) displays, a variety of optics, and low-power ASICs. For more information, please visit Kopin's website at Kopin is a trademark of Kopin Corporation. About HMDmd, Inc. HMDmd is a commercial-stage company, based in Solana Beach, CA. The Company is entirely focused on developing and commercializing advanced wearable display systems specifically designed for microsurgery, minimally invasive surgery, robotic surgery and interventional medicine applications. Our business model is primarily to enter into strategic distribution partnerships with companies planning to integrate OEM or customized versions of HMDmd's wearable display products into their proprietary surgical and interventional systems. Follow us on LinkedIn, X and Facebook. Forward Looking Statements Statements in this press release may be considered 'forward-looking statements' within the meaning of Section 27A of the Securities Act of 1933, as amended (the 'Securities Act'), and Section 21E of the Securities Exchange Act of 1934, as amended (the 'Exchange Act'), which are subject to the safe harbor created by such sections. Words such as 'expects,' 'believes,' 'can,' 'will,' 'estimates,' and variations of such words and similar expressions, and the negatives thereof, are intended to identify such forward-looking statements. We caution readers not to place undue reliance on any such 'forward-looking statements,' which speak only as of the date made, and advise readers that these forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates, and assumptions by us that are difficult to predict. These forward-looking statements may include statements with respect to our belief that our advanced display technologies will help drive the next generation of surgical systems, furthering excellence in future microsurgery applications; the expectation that Kopin and HMDmd will continue to partner and support the evolution of wearable display technology for leading surgical systems companies such as Zeiss; and the expectation that, Kopin and HMDmd will work to remain at the forefront of high-performance wearable solutions, specifically designed and built for medical and surgical professionals worldwide. Various factors, some of which are beyond our control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. All such forward-looking statements, whether written or oral, and whether made by us or on our behalf, are expressly qualified by these cautionary statements and any other cautionary statements that may accompany the forward-looking statements. In addition, we disclaim any obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release, except as may otherwise be required by the federal securities laws. These forward-looking statements are only predictions, subject to risks and uncertainties, and actual results could differ materially from those discussed. Important factors that could affect performance and cause results to differ materially from management's expectations are described in Part I, Item 1A. Risk Factors; Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations; and other parts of our Annual Report on Form 10-K for the fiscal year ended December 28, 2024, or as updated from time to time by our Securities and Exchange Commission filings