Avery Dennison Announces Second Quarter 2025 Results
'We delivered a solid second quarter, with earnings above expectations in a dynamic environment, reflecting the strength of our overall portfolio,' said Deon Stander, president and CEO.
'While trade policy changes led to lower sourcing demand for apparel and general retail categories in the quarter, growth in our high-value categories and productivity in the base business offset the impact from tariffs.
'The broader impact of trade policy changes is unclear. We are prepared for various scenarios and will continue to leverage our proven playbook to safeguard earnings, while driving key initiatives to deliver strong profitable growth over the cycle,' added Stander.
'Once again, I extend my gratitude to our agile, engaged, and talented team for their unwavering focus on excellence and dedication to addressing the current challenges at hand.'
Second Quarter 2025 Results by Segment
Materials Group
Reported sales increased 0.2% to $1.6 billion.
Sales down 1.0% on organic basis
High-value categories, including Intelligent Labels, up low single digits in total; base categories down low single digits
Label Materials down low single digits
Graphics and Reflectives up high single digits; Performance Tapes and Medical up low single digits
Reported operating margin of 16.1%
Adjusted operating margin (non-GAAP) of 15.6%, down 20 basis points
Adjusted EBITDA margin (non-GAAP) of 17.8%, down 10 basis points, as the benefits from productivity and higher volume/mix were offset by the net impact of pricing and raw material inputs costs.
Solutions Group
Reported sales decreased 2.6% to $670 million.
Sales down 0.8% on organic basis
Sales in high-value categories, including Intelligent Labels, up low single digits
High-value categories, excluding the estimated indirect impact of tariffs, up high single digits
Intelligent Labels comparable to prior year; Vestcom up approximately 10%; Embelex down high single digits
Sales in base categories down mid-single digits
Overall apparel categories down mid-single digits
Reported operating margin of 8.9%
Adjusted operating margin of 10.0%, down 10 basis points
Adjusted EBITDA margin of 17.1%, up 30 basis points, as benefits from productivity were partially offset by lower volume in apparel and growth investments.
Other
Balance Sheet and Capital Deployment
During the first half of 2025, the company returned $503 million in cash to shareholders through a combination of share repurchases and dividends. The company repurchased 2.0 million shares at an aggregate cost of $360 million in the first half of the year. Net of dilution from long-term incentive awards, the company's share count was down 2.8 million compared to the same time last year. In the second quarter, the company increased its quarterly dividend to $0.94 per share, representing an increase of approximately 7% over the previous dividend rate.
The company continues to deploy capital in a disciplined manner, executing its long-term capital allocation strategy. The company's balance sheet remains strong. Net debt to adjusted EBITDA (non-GAAP) was 2.3x at the end of the second quarter.
Income Taxes
The company's reported effective tax rate was 26.0% for the second quarter. The adjusted tax rate (non-GAAP) for the quarter was also 26.0%.
Cost Reduction Actions
In the first half of the year, the company realized approximately $30 million in pre-tax savings from restructuring, net of transition costs, and incurred approximately $13 million in pre-tax restructuring charges.
Guidance
In its supplemental presentation materials, 'Second Quarter 2025 Financial Review and Analysis,' the company provides a list of factors that it believes will contribute to its financial results. Based on the factors listed and other assumptions, the company expects third quarter 2025 reported earnings per share of $2.14 to $2.30.
Excluding an estimated ~$0.10 per share impact of restructuring charges and other items, the company expects third quarter 2025 adjusted earnings per share of $2.24 to $2.40.
For more details on the company's results, see the summary tables accompanying this news release, as well as the supplemental presentation materials, 'Second Quarter 2025 Financial Review and Analysis,' posted on the company's website at www.investors.averydennison.com, and furnished to the SEC on Form 8-K.
Throughout this release and the supplemental presentation materials, amounts on a per share basis reflect fully diluted shares outstanding.
About Avery Dennison
Avery Dennison Corporation (NYSE: AVY) is a global materials science and digital identification solutions company. We are Making Possible™ products and solutions that help advance the industries we serve, providing branding and information solutions that optimize labor and supply chain efficiency, reduce waste, advance sustainability, circularity and transparency, and better connect brands and consumers. We design and develop labeling and functional materials, radio-frequency identification (RFID) inlays and tags, software applications that connect the physical and digital, and offerings that enhance branded packaging and carry or display information that improves the customer experience. Serving industries worldwide — including home and personal care, apparel, general retail, e-commerce, logistics, food and grocery, pharmaceuticals and automotive — we employ approximately 35,000 employees in more than 50 countries. Our reported sales in 2024 were $8.8 billion. Learn more at www.averydennison.com.
'Safe Harbor' Statement under the Private Securities Litigation Reform Act of 1995
Certain statements contained in this document are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements, and financial or other business targets, are subject to certain risks and uncertainties.
We believe that the most significant risk factors that could affect our financial performance in the near term include: (i) the impact on underlying demand for our products from global economic conditions, tariffs, geopolitical uncertainty, and changes in environmental standards, regulations and preferences; (ii) competitors' actions, including pricing, expansion in key markets, and product offerings; (iii) the cost and availability of raw materials; (iv) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through price increases, without a significant loss of volume; (v) foreign currency fluctuations; and (vi) the execution and integration of acquisitions.
Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but not limited to, risks and uncertainties related to the following:
International Operations – worldwide economic, social, geopolitical and market conditions; changes in geopolitical conditions, including those related to trade relations and tariffs, China, the Russia-Ukraine war, the Israel-Hamas war and related hostilities in the Middle East; fluctuations in foreign currency exchange rates; and other risks associated with international operations, including in emerging markets
Our Business – fluctuations in demand affecting sales to customers; fluctuations in the cost and availability of raw materials and energy; changes in our markets due to competitive conditions, technological developments, laws and regulations, and customer preferences; environmental regulations and sustainability trends; the impact of competitive products and pricing; the execution and integration of acquisitions; selling prices; customer and supplier concentrations or consolidations; the financial condition of distributors; outsourced manufacturers; product and service quality claims; restructuring and other cost reduction actions; our ability to generate sustained productivity improvement and our ability to achieve and sustain targeted cost reductions; the timely development and market acceptance of new products, including sustainable or sustainably-sourced products; our investment in development activities and new production facilities; the collection of receivables from customers; and our sustainability and governance practices
Information Technology – disruptions in information technology systems; cybersecurity events or other security breaches; and successful installation of new or upgraded information technology systems
Income Taxes – fluctuations in tax rates; changes in tax laws and regulations, and uncertainties associated with interpretations of such laws and regulations; outcome of tax audits; and the realization of deferred tax assets
Human Capital – recruitment and retention of employees and collective labor arrangements
Our Indebtedness – our ability to obtain adequate financing arrangements and maintain access to capital; credit rating risks; fluctuations in interest rates; and compliance with our debt covenants
Ownership of Our Stock – potential significant variability of our stock price and amounts of future dividends and share repurchases
Legal and Regulatory Matters – protection and infringement of our intellectual property; the impact of legal and regulatory proceedings, including with respect to compliance and anti-corruption, environmental, health and safety, and trade compliance
Other Financial Matters – fluctuations in pension costs and goodwill impairment
For a more detailed discussion of these factors, see 'Risk Factors' and 'Management's Discussion and Analysis of Financial Condition and Results of Operations' in our 2024 Form 10-K, filed with the Securities and Exchange Commission on February 26, 2025, and subsequent quarterly reports on Form 10-Q.
The forward-looking statements included in this document are made only as of the date of this document, and we undertake no obligation to update these statements to reflect subsequent events or circumstances, other than as may be required by law.
Second Quarter Financial Summary - Preliminary, unaudited
(in millions, except % and per share amounts)
2Q 2Q % Sales Change vs. PY
Net sales, by segment:
Materials Group
$
1,550.2
$
1,546.8
0.2
%
(1.0
%)
(1.0
%)
Solutions Group
670.3
688.5
(2.6
%)
(0.8
%)
(0.8
%)
Total net sales
$
2,220.5
$
2,235.3
(0.7
%)
(1.0
%)
(1.0
%)
% of Sales
2Q 2Q
%
2Q
2Q
2025
2024
Change
2025
2024
Segment adjusted operating income and margins:
Materials Group
$
242.5
$
244.5
15.6
%
15.8
%
Solutions Group
67.0
69.8
10.0
%
10.1
%
Corporate expense
(22.8
)
(25.5
)
Adjusted operating income and margins (non-GAAP)
$
286.7
$
288.8
(0.7
%)
12.9
%
12.9
%
Segment adjusted EBITDA and margins:
Materials Group
$
275.5
$
277.3
17.8
%
17.9
%
Solutions Group
114.8
115.6
17.1
%
16.8
%
Corporate expense
(22.8
)
(25.5
)
Adjusted EBITDA and margins (non-GAAP)
$
367.5
$
367.4
---
16.6
%
16.4
%
Net income as reported
$
189.0
$
176.8
6.9
%
8.5
%
7.9
%
Adjusted net income (non-GAAP)
$
189.5
$
196.0
(3.3
%)
8.5
%
8.8
%
Net income per common share, assuming dilution as reported
$
2.41
$
2.18
10.6
%
Adjusted net income per common share, assuming dilution (non-GAAP)
$
2.42
$
2.42
---
Adjusted free cash flow (non-GAAP)
$
188.9
$
142.5
YTD Adjusted free cash flow (non-GAAP)
$
135.8
$
200.6
See accompanying schedules A-4 to A-8 for reconciliations of non-GAAP financial measures from GAAP.
Expand
A-1
AVERY DENNISON CORPORATION
(In millions, except per share amounts)
(UNAUDITED)
Three Months Ended Six Months Ended
Jun. 28, 2025 Jun. 29, 2024 Jun. 28, 2025 Jun. 29, 2024
Net sales
$
2,220.5
$
2,235.3
$
4,368.8
$
4,386.6
Cost of products sold
1,581.4
1,572.6
3,108.2
3,091.7
Gross profit
639.1
662.7
1,260.6
1,294.9
Marketing, general and administrative expense
352.4
373.9
699.4
739.1
Other expense (income), net
0.5
27.0
20.4
39.6
Interest expense
34.0
29.2
64.9
57.8
Other non-operating expense (income), net
(3.3
)
(5.8
)
(6.6
)
(14.4
)
Income before taxes
255.5
238.4
482.5
472.8
Provision for income taxes
66.5
61.6
127.2
123.6
Net income
$
189.0
$
176.8
$
355.3
$
349.2
Per share amounts:
Net income per common share, assuming dilution
$
2.41
$
2.18
$
4.50
$
4.31
Weighted average number of common shares outstanding, assuming dilution
78.3
81.0
78.9
81.0
Expand
A-2
AVERY DENNISON CORPORATION
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(UNAUDITED)
ASSETS Jun. 28, 2025 Jun. 29, 2024
Current assets:
Cash and cash equivalents
$
215.9
$
208.8
Trade accounts receivable, net
1,626.5
1,528.6
Inventories
1,026.9
979.9
Other current assets
314.5
250.5
Total current assets
3,183.8
2,967.8
Property, plant and equipment, net
1,604.2
1,590.0
Goodwill and other intangibles resulting from business acquisitions, net
2,744.6
2,790.7
Deferred tax assets
131.6
113.0
Other assets
904.0
836.7
Total assets
$
8,568.2
$
8,298.2
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings and current portion of long-term debt and finance leases
$
922.0
$
1,172.3
Accounts payable
1,307.5
1,313.4
Other current liabilities
832.6
814.5
Total current liabilities
3,062.1
3,300.2
Long-term debt and finance leases
2,628.2
2,046.5
Other long-term liabilities
676.3
664.4
Shareholders' equity:
Common stock
124.1
124.1
Capital in excess of par value
821.9
833.1
Retained earnings
5,399.3
4,922.2
Treasury stock at cost
(3,693.7
)
(3,154.6
)
Accumulated other comprehensive loss
(450.0
)
(437.7
)
Total shareholders' equity
2,201.6
2,287.1
Total liabilities and shareholders' equity
$
8,568.2
$
8,298.2
Expand
A-3
AVERY DENNISON CORPORATION
(In millions)
(UNAUDITED)
Six Months Ended
Jun. 28, 2025 Jun. 29, 2024
Operating Activities
Net income
$
355.3
$
349.2
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
100.3
98.7
Amortization
58.4
57.2
Provision for credit losses and sales returns
25.3
28.2
Stock-based compensation
14.7
17.4
Deferred taxes and other non-cash taxes
(12.0
)
(3.8
)
Other non-cash expense and loss (income and gain), net
20.8
46.6
Changes in assets and liabilities and other adjustments
(370.3
)
(276.0
)
Net cash provided by operating activities
192.5
317.5
Investing Activities
Purchases of property, plant and equipment
(66.0
)
(96.3
)
Purchases of software and other deferred charges
(15.2
)
(12.9
)
Purchases of Argentine Blue Chip Swap securities
---
(34.2
)
Proceeds from sales of Argentine Blue Chip Swap securities
---
24.0
Proceeds from sales of property, plant and equipment
15.7
0.3
Proceeds from insurance and sales (purchases) of investments, net
8.8
2.2
Proceeds from settlement of net investment hedges
6.2
---
Payments for acquisitions, net of cash acquired, and venture investments
(10.7
)
(1.9
)
Net cash used in investing activities
(61.2
)
(118.8
)
Financing Activities
Net increase (decrease) in borrowings with maturities of three months or less
816.2
(2.2
)
Repayments of long-term debt and finance leases
(551.6
)
(3.5
)
Dividends paid
(142.9
)
(136.2
)
Share repurchases
(360.0
)
(40.7
)
Net (tax withholding) proceeds related to stock-based compensation
(12.6
)
(18.4
)
Payments for settlement of fair value hedges
(13.5
)
---
Other
15.9
(1.1
)
Net cash used in financing activities
(248.5
)
(202.1
)
Effect of foreign currency translation on cash balances
4.0
(2.8
)
Increase (decrease) in cash and cash equivalents
(113.2
)
(6.2
)
Cash and cash equivalents, beginning of year
329.1
215.0
Cash and cash equivalents, end of period
$
215.9
$
208.8
Expand
A-4
Expand
Reconciliation of Non-GAAP Financial Measures from GAAP
We report our financial results in conformity with accounting principles generally accepted in the United States of America, or GAAP, and also communicate with investors using certain non-GAAP financial measures. These non-GAAP financial measures are not in accordance with, nor are they a substitute for or superior to, the comparable GAAP financial measures. These non-GAAP financial measures are intended to supplement the presentation of our financial results prepared in accordance with GAAP. We use these non-GAAP financial measures internally to evaluate trends in our underlying performance, as well as to facilitate comparisons with the results of competitors for quarters and year-to-date periods, as applicable. Based on feedback from investors and financial analysts, we believe that the supplemental non-GAAP financial measures we provide are also useful to their assessments of our performance and operating trends, as well as liquidity. Reconciliations of our non-GAAP financial measures from the most directly comparable GAAP financial measures are provided in accordance with Regulations G and S-K.
Our non-GAAP financial measures exclude the impact of certain events, activities or strategic decisions. The accounting effects of these events, activities or decisions, which are included in the GAAP financial measures, may make it more difficult to assess our underlying performance in a single period. By excluding the accounting effects, positive or negative, of certain items (e.g., restructuring charges, outcomes of certain legal matters and settlements, certain effects of strategic transactions and related costs, losses from debt extinguishments, gains or losses from curtailment or settlement of pension obligations, gains or losses on sales of certain assets, gains or losses on venture and other investments, currency adjustments due to highly inflationary economies, and other items), we believe that we are providing meaningful supplemental information that facilitates an understanding of our core operating results and liquidity measures. While some of the items we exclude from GAAP financial measures recur, they tend to be disparate in amount, frequency or timing.
We use the non-GAAP financial measures described below in the accompanying news release.
Sales change ex. currency refers to the increase or decrease in net sales, excluding the estimated impact of foreign currency translation, and where applicable, the currency adjustments for transitional reporting of highly inflationary economies and the reclassification of sales between segments. Additionally, where applicable, sales change ex. currency is also adjusted for an extra week in our fiscal year and the calendar shift resulting from an extra week in the prior fiscal year. The estimated impact of foreign currency translation is calculated on a constant currency basis, with prior-period results translated at current period average exchange rates to exclude the effect of foreign currency fluctuations. Our 2025 fiscal year that began on December 29, 2024 will end on December 31,2025; fiscal years 2026 and beyond will be coincident with the calendar year beginning on January 1 and ending on December 31.
Organic sales change refers to sales change ex. currency, excluding the estimated impact of acquisitions and product line divestitures.
We believe that sales change ex. currency and organic sales change assist investors in evaluating the sales change from the ongoing activities of our businesses and enhance their ability to evaluate our results from period to period.
Adjusted operating income refers to net income adjusted for taxes; other expense (income), net; interest expense; other non-operating expense (income), net; and other items.
Adjusted EBITDA refers to adjusted operating income before depreciation and amortization.
Adjusted operating margin refers to adjusted operating income as a percentage of net sales.
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net sales.
Adjusted tax rate refers to the projected full-year GAAP tax rate, adjusted to exclude certain unusual or infrequent events that are expected to significantly impact that rate, such as effects of certain discrete tax planning actions, impacts related to enactments of comprehensive tax law changes, and other items.
Adjusted net income refers to income before taxes, tax-effected at the adjusted tax rate, and adjusted for tax-effected restructuring charges, and other items.
Adjusted net income per common share, assuming dilution (adjusted EPS) refers to adjusted net income divided by the weighted average number of common shares outstanding, assuming dilution.
We believe that adjusted operating margin, adjusted EBITDA margin, adjusted net income, and adjusted EPS assist investors in understanding our core operating trends and comparing our results with those of our competitors.
Net debt to adjusted EBITDA ratio refers to total debt (including finance leases) less cash and cash equivalents, divided by adjusted EBITDA for the last twelve months. We believe that the net debt to adjusted EBITDA ratio assists investors in assessing our leverage position.
Adjusted free cash flow refers to cash flow provided by operating activities, less payments for property, plant and equipment, less payments for software and other deferred charges, plus proceeds from company-owned life insurance policies, plus proceeds from sales of property, plant and equipment, plus (minus) net proceeds from insurance and sales (purchases) of investments, less net cash used for Argentine Blue Chip Swap securities. Where applicable, adjusted free cash flow is also adjusted for certain acquisition-related transaction costs. We believe that adjusted free cash flow assists investors by showing the amount of cash we have available for debt reductions, dividends, share repurchases, and acquisitions.
A-5
(UNAUDITED)
Three Months Ended Six Months Ended
Jun. 28, 2025 Jun. 29, 2024 Jun. 28, 2025 Jun. 29, 2024
Reconciliation of non-GAAP operating and EBITDA margins from GAAP:
Net sales
$
2,220.5
$
2,235.3
$
4,368.8
$
4,386.6
Income before taxes
$
255.5
$
238.4
$
482.5
$
472.8
Income before taxes as a percentage of net sales
11.5
%
10.7
%
11.0
%
10.8
%
Adjustments:
Interest expense
$
34.0
$
29.2
$
64.9
$
57.8
Other non-operating expense (income), net
(3.3
)
(5.8
)
(6.6
)
(14.4
)
Operating income before interest expense, other non-operating expense (income) and taxes
$
286.2
$
261.8
$
540.8
$
516.2
Operating margins
12.9
%
11.7
%
12.4
%
11.8
%
As reported net income
$
189.0
$
176.8
$
355.3
$
349.2
Adjustments:
Restructuring charges, net of reversals:
Severance and related costs, net of reversals
7.9
6.3
12.6
11.2
Asset impairment and lease cancellation charges
0.1
0.9
0.3
2.0
(Gain) loss on venture and other investments
1.8
15.0
16.1
17.2
Losses from Argentine peso remeasurement and Blue Chip Swap transactions
1.8
4.1
2.5
15.4
(Gain) loss on sales of assets
(11.1
)
---
(11.1
)
---
Outcomes of legal matters and settlements, net
---
0.4
---
0.2
Transaction and related costs
---
0.3
---
0.3
Interest expense
34.0
29.2
64.9
57.8
Other non-operating expense (income), net (1)
(3.3
)
(5.8
)
(6.6
)
(14.4
)
Provision for income taxes
66.5
61.6
127.2
123.6
Adjusted operating income (non-GAAP)
$
286.7
$
288.8
$
561.2
$
562.5
Adjusted operating margins (non-GAAP)
12.9
%
12.9
%
12.8
%
12.8
%
Depreciation and amortization
$
80.8
$
78.6
$
158.7
$
155.9
Adjusted EBITDA (non-GAAP)
$
367.5
$
367.4
$
719.9
$
718.4
Adjusted EBITDA margins (non-GAAP)
16.6
%
16.4
%
16.5
%
16.4
%
Reconciliation of non-GAAP net income from GAAP:
As reported net income
$
189.0
$
176.8
$
355.3
$
349.2
Adjustments:
Restructuring charges and other items
0.5
27.0
20.4
46.3
Argentine interest income
---
(0.5
)
(0.1
)
(4.1
)
Tax effect on restructuring charges and other items, and impact of adjusted tax rate
---
(7.3
)
(3.5
)
(10.3
)
Adjusted net income (non-GAAP)
$
189.5
$
196.0
$
372.1
$
381.1
(1) Includes Argentine interest income of $.1 for the six months ended June 28, 2025, and $.5 and $4.1 for the three and six months ended June 29, 2024, respectively. Argentine interest income was not significant for the three months ended June 28, 2025.
Expand
A-5
(continued)
AVERY DENNISON CORPORATION
(In millions, except % and per share amounts)
(UNAUDITED)
Three Months Ended Six Months Ended
Jun. 29, 2024 Jun. 28, 2025 Jun. 29, 2024
Reconciliation of non-GAAP net income per common share from GAAP:
As reported net income per common share, assuming dilution
$
2.41
$
2.18
$
4.50
$
4.31
Adjustments per common share, net of tax:
Restructuring charges and other items
0.01
0.33
0.26
0.57
Argentine interest income
---
---
---
(0.05
)
Tax effect on restructuring charges and other items, and impact of adjusted tax rate
---
(0.09
)
(0.04
)
(0.13
)
Adjusted net income per common share, assuming dilution (non-GAAP)
$
2.42
$
2.42
$
4.72
$
4.70
Weighted average number of common shares outstanding, assuming dilution
78.3
81.0
78.9
81.0
Our adjusted tax rate was 26% for both the three and six months ended June 28, 2025 and June 29, 2024.
(UNAUDITED)
Three Months Ended Six Months Ended
Jun. 28, 2025 Jun. 29, 2024 Jun. 28, 2025 Jun. 29, 2024
Reconciliation of non-GAAP free cash flow from GAAP:
Net cash provided by operating activities (1)
$
208.8
$
197.7
$
192.5
$
317.5
Purchases of property, plant and equipment
(30.0
)
(47.5
)
(66.0
)
(96.3
)
Purchases of software and other deferred charges
(7.6
)
(6.0
)
(15.2
)
(12.9
)
Purchases of Argentine Blue Chip Swap securities
---
(14.0
)
---
(34.2
)
Proceeds from sales of Argentine Blue Chip Swap securities
---
10.0
---
24.0
Proceeds from sales of property, plant and equipment
15.7
0.2
15.7
0.3
Proceeds from insurance and sales (purchases) of investments, net
2.0
2.1
8.8
2.2
Adjusted free cash flow (non-GAAP)
$
188.9
$
142.5
$
135.8
$
200.6
(1) Net cash provided by operating activities for the three and six months ended June 29, 2024 included payments associated with the settlement of a significant legal matter, net of taxes. The full-year 2024 cash payment, net of cash tax benefit, related to this settlement was $56.6.
Expand
A-6
AVERY DENNISON CORPORATION
(In millions, except %)
(UNAUDITED)
NET SALES
Three Months Ended Six Months Ended
Jun. 28, 2025 Jun. 29, 2024 Jun. 28, 2025 Jun. 29, 2024
Materials Group
$
1,550.2
$
1,546.8
$
3,030.3
$
3,043.3
Solutions Group
670.3
688.5
1,338.5
1,343.3
Total net sales
$
2,220.5
$
2,235.3
$
4,368.8
$
4,386.6
RECONCILIATION OF NON-GAAP SUPPLEMENTARY INFORMATION FROM GAAP
Three Months Ended Six Months Ended
Jun. 28, 2025 Jun. 29, 2024 Jun. 28, 2025 Jun. 29, 2024
Materials Group
Operating income, as reported
$
249.5
$
223.4
$
475.4
$
449.5
Adjustments:
Restructuring charges, net of reversals:
Severance and related costs, net of reversals
2.5
1.6
5.0
4.0
Asset impairment and lease cancellation charges
---
---
---
0.1
Losses from Argentine peso remeasurement and Blue Chip Swap transactions
1.8
4.1
2.5
15.4
(Gain) loss on venture and other investments
(0.2
)
15.0
1.0
15.0
(Gain) loss on sales of assets
(11.1
)
---
(11.1
)
---
Outcomes of legal matters and settlements, net
---
0.4
---
1.0
Adjusted operating income (non-GAAP)
$
242.5
$
244.5
$
472.8
$
485.0
Depreciation and amortization
33.0
32.8
64.5
65.6
Adjusted EBITDA (non-GAAP)
$
275.5
$
277.3
$
537.3
$
550.6
Operating margins, as reported
16.1
%
14.4
%
15.7
%
14.8
%
Adjusted operating margins (non-GAAP)
15.6
%
15.8
%
15.6
%
15.9
%
Adjusted EBITDA margins (non-GAAP)
17.8
%
17.9
%
17.7
%
18.1
%
Solutions Group
Operating income, as reported
$
59.8
$
64.1
$
117.9
$
120.2
Adjustments:
Restructuring charges, net of reversals:
Severance and related costs, net of reversals
5.1
4.5
6.9
6.9
Asset impairment and lease cancellation charges
0.1
0.9
0.3
1.9
(Gain) loss on venture and other investments
2.0
---
10.1
2.2
Transaction and related costs
---
0.3
---
0.3
Outcomes of legal matters and settlements, net
---
---
---
(0.8
)
Adjusted operating income (non-GAAP)
$
67.0
$
69.8
$
135.2
$
130.7
Depreciation and amortization
47.8
45.8
94.2
90.3
Adjusted EBITDA (non-GAAP)
$
114.8
$
115.6
$
229.4
$
221.0
Operating margins, as reported
8.9
%
9.3
%
8.8
%
8.9
%
Adjusted operating margins (non-GAAP)
10.0
%
10.1
%
10.1
%
9.7
%
Adjusted EBITDA margins (non-GAAP)
17.1
%
16.8
%
17.1
%
16.5
%
Expand
A-7
AVERY DENNISON CORPORATION
PRELIMINARY SUPPLEMENTARY INFORMATION
(In millions, except ratios)
(UNAUDITED)
QTD
3Q24
4Q24
1Q25
2Q25
Reconciliation of non-GAAP EBITDA from GAAP:
As reported net income
$
181.7
$
174.0
$
166.3
$
189.0
Other expense (income), net
15.3
16.7
19.9
0.5
Interest expense
30.0
29.2
30.9
34.0
Other non-operating expense (income), net
(4.9
)
(7.4
)
(3.3
)
(3.3
)
Provision for income taxes
57.6
67.4
60.7
66.5
Depreciation and amortization
78.1
78.2
77.9
80.8
Adjusted EBITDA (non-GAAP)
$
357.8
$
358.1
$
352.4
$
367.5
Total Debt
$
3,550.2
Less: Cash and cash equivalents
215.9
Net Debt
$
3,334.3
Net Debt to Adjusted EBITDA LTM* (non-GAAP)
2.3
*LTM = Last twelve months (3Q24 to 2Q25)
Expand
A-8
AVERY DENNISON CORPORATION
PRELIMINARY SUPPLEMENTARY INFORMATION
(UNAUDITED)
Second Quarter 2025
Total
Company Materials
Group Solutions
Group
Reconciliation of non-GAAP organic sales change from GAAP:
Reported net sales change
(0.7
%)
0.2
%
(2.6
%)
Reclassification of sales between segments
---
(0.8
%)
1.7
%
Foreign currency translation
(0.3
%)
(0.5
%)
0.2
%
Sales change ex. currency (non-GAAP) (1)
(1.0
%)
(1.0
%)
(0.8
%)
Organic sales change (non-GAAP) (1)
(1.0
%)
(1.0
%)
(0.8
%)
(1) Totals may not sum due to rounding.
Six Months Ended 2025
Total
Company Materials
Group Solutions
Group
Reconciliation of non-GAAP organic sales change from GAAP:
Reported net sales change
(0.4
%)
(0.4
%)
(0.4
%)
Reclassification of sales between segments
---
(0.7
%)
1.7
%
Foreign currency translation
1.0
%
1.2
%
0.7
%
Sales change ex. currency (non-GAAP) (1)
0.6
%
---
2.0
%
Organic sales change (non-GAAP) (1)
0.6
%
---
2.0
%
(1) Totals may not sum due to rounding.
Expand
Hashtags
Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Yahoo
41 minutes ago
- Yahoo
Johnson & Johnson (JNJ)'s Pasritamig Shows Breakthrough Promise in Prostate Cancer
We recently published Johnson & Johnson stands second among the most undervalued stocks. Johnson & Johnson (NYSE:JNJ) is a global healthcare leader with a diverse portfolio across pharmaceuticals, medical devices, and consumer health. Its Innovative Medicine division focuses on treatments for complex diseases, while MedTech develops minimally invasive solutions in cardiovascular, orthopedic, surgical, and vision care. In June 2025, Johnson & Johnson (NYSE:JNJ) reported promising Phase 1 results for pasritamig (JNJ-78278343), a first-in-class bispecific T-cell-engaging antibody for metastatic castration-resistant prostate cancer (mCRPC). The drug targets KLK2, a prostate cancer-specific biomarker, and showed early antitumor activity with low treatment-related side effects, indicating potential for safe outpatient use. Pixabay/Public Domain Other notable advances include a supplemental FDA application for STELARA to treat pediatric Crohn's disease, and early Phase 1b data showing encouraging responses from bleximenib—a menin inhibitor—combined with venetoclax and azacitidine for genetically defined acute myeloid leukemia (AML). In vision care, the company launched the first daily disposable multifocal toric contact lens for astigmatism: ACUVUE OASYS MAX 1-Day MULTIFOCAL. Strategically, Johnson & Johnson (NYSE:JNJ) plans to invest $55 billion over four years to expand U.S.-based manufacturing and R&D, aligning with efforts to boost domestic production and supply chain resilience. While we acknowledge the potential of JNJ as an investment, we believe certain AI stocks offer greater upside potential and carry less downside risk. If you're looking for an extremely undervalued AI stock that also stands to benefit significantly from Trump-era tariffs and the onshoring trend, see our free report on the best short-term AI stock. READ NEXT: 30 Stocks That Should Double in 3 Years and 11 Hidden AI Stocks to Buy Right Now. Disclosure: None. Error while retrieving data Sign in to access your portfolio Error while retrieving data Error while retrieving data Error while retrieving data Error while retrieving data
Yahoo
an hour ago
- Yahoo
Nordic Enterprises Embrace Hybrid, Multicloud Strategies
Digital transformation, changing regulations, sustainability goals drive adoption of flexible, cloud-based IT solutions, ISG Provider Lens® report says STOCKHOLM, July 23, 2025--(BUSINESS WIRE)--Nordic enterprises are increasingly investing in hybrid and multicloud environments, optimizing flexibility, scalability, cost and compliance, according to a new research report published today by Information Services Group (ISG) (Nasdaq: III), a global AI-centered technology research and advisory firm. The 2025 ISG Provider Lens® Private/Hybrid Cloud — Data Center Services report for the Nordics highlights environmental sustainability as a key focus for Nordic companies' data center strategies, which emphasize renewable energy and efficiency. Enterprises are taking advantage of the region's abundant green energy production while deploying innovations such as cooling systems enhanced with AI. "Renewable energy in the Nordics costs up to 50 percent less than the European average," said Rakesh Parameshwara, ISG lead for Banking, Financial and Insurance in the U.K., Ireland and Nordics. "This is a significant catalyst for ongoing investment in data center expansion and outsourcing." Cloud platforms ease AI integration, enabling Nordic enterprises to deploy generative AI tools and large language models to enhance operations. To meet the rising demand for real-time data processing and manage the influx of IoT devices, companies also are embracing edge computing infrastructure. This approach helps them handle advanced AI workloads and carry out digital transformation initiatives. Nordic enterprises are looking to hybrid clouds to integrate on-premises infrastructure with public and private cloud environments. This approach enhances operational efficiency by securing critical workloads and optimizes costs through on-demand services. Firms are also leveraging multicloud services to integrate offerings from multiple vendors, reducing the risk of vendor lock-in. Providers that excel in advanced automation and orchestration to efficiently manage hybrid environments are in high demand in the region. Nordic enterprises are prioritizing innovation and digital transformation, focusing on cybersecurity, talent development and collaboration with technology partners. They are capitalizing on the robust regional connectivity and proximity to European hubs to optimize latency-sensitive applications using edge computing. Nordic enterprises are also adopting comprehensive data strategies and ethical AI deployment to address siloed data and governance challenges. In these initiatives, they are working to ensure security and compliance with robust AI regulatory frameworks. Hybrid cloud deployment for AI is most common in the region's finance, healthcare and public sectors. "Nordic firms are embracing hybrid and edge computing to enhance AI capabilities and manage real-time data," said Meenakshi Srivastava, lead analyst, ISG Provider Lens Research, and lead author of the report. "This strategy improves their ability to manage complex AI tasks and supports expansive digital transformation efforts." The report also explores other cloud trends in the Nordics, including the growing use of scalable, high-density infrastructure options offered by colocation providers and the rise of hyperscaler partnerships for integrated offerings. For more insights into the cloud-related challenges faced by Nordic enterprises, along with ISG's advice for addressing them, see the ISG Provider Lens® Focal Points briefing here. The 2025 ISG Provider Lens® Private/Hybrid Cloud — Data Center Services report for the Nordics evaluates the capabilities of 60 providers across five quadrants: Managed Services — Large Accounts, Managed Services — Midmarket, Managed Hosting, Colocation Services and AI-Ready Infrastructure Consulting. The report names Orange Business as a Leader in four quadrants. It names Kyndryl and Tietoevry as Leaders in three quadrants each. Accenture, Atea, Capgemini, CGI, Fujitsu, LTIMindtree, Sopra Steria, TCS and Wipro are named as Leaders in two quadrants each. The report names atNorth, Bulk Infrastructure, Cognizant, Digital Realty, DXC Technology, Equinix, Green Mountain, HCLTech, Infosys, STACK Infrastructure and Tech Mahindra as Leaders in one quadrant each. In addition, GleSYS, Infosys and Sopra Steria are named as Rising Stars — companies with a "promising portfolio" and "high future potential" by ISG's definition — in one quadrant each. In the area of customer experience, Persistent Systems is named the global ISG CX Star Performer for 2025 among private/hybrid cloud and data center service providers. Persistent Systems earned the highest customer satisfaction scores in ISG's Voice of the Customer survey, part of the ISG Star of Excellence™ program, the premier quality recognition for the technology and business services industry. Customized versions of the report are available from Tietoevry. The 2025 ISG Provider Lens® Private/Hybrid Cloud — Data Center Services report for Nordics is available to subscribers or for one-time purchase on this webpage. About ISG Provider Lens® Research The ISG Provider Lens® Quadrant research series is the only service provider evaluation of its kind to combine empirical, data-driven research and market analysis with the real-world experience and observations of ISG's global advisory team. Enterprises will find a wealth of detailed data and market analysis to help guide their selection of appropriate sourcing partners, while ISG advisors use the reports to validate their own market knowledge and make recommendations to ISG's enterprise clients. The research currently covers providers offering their services globally, across Europe, as well as in the U.S., Canada, Mexico, Brazil, the U.K., France, Benelux, Germany, Switzerland, the Nordics, Australia and Singapore/Malaysia, with additional markets to be added in the future. For more information about ISG Provider Lens research, please visit this webpage. About ISG ISG (Nasdaq: III) is a global AI-centered technology research and advisory firm. A trusted partner to more than 900 clients, including 75 of the world's top 100 enterprises, ISG is a long-time leader in technology and business services that is now at the forefront of leveraging AI to help organizations achieve operational excellence and faster growth. The firm, founded in 2006, is known for its proprietary market data, in-depth knowledge of provider ecosystems, and the expertise of its 1,600 professionals worldwide working together to help clients maximize the value of their technology investments. View source version on Contacts Press Contacts: Laura Hupprich, ISG+1 203 517 Philipp Jaensch, ISG+49 151 730 365
Business Wire
an hour ago
- Business Wire
Expro Unveils Its Most Advanced Brute ® Packer System for Deepwater Wells
HOUSTON--(BUSINESS WIRE)--Expro (NYSE:XPRO), a leading provider of energy services, has launched its most advanced BRUTE ® High-Pressure, High Tensile Packer System, designed to help operators work more efficiently and confidently in the extreme conditions of deepwater wells. Engineered for the highest differential pressures in the market, this new technology gives operators the flexibility to set higher in the wellbore - saving rig time, reducing operational risk, and simplifying regulatory compliance. The introduction of the BRUTE ® Armor Packer marks a major milestone in the continued evolution of Expro's BRUTE ® product line. With unmatched versatility, this innovation positions Expro as the only provider capable of supporting 20k deepwater projects at this level. When deployed with the BRUTE ® 2 Storm Valve, it forms the industry's highest-rated Storm/Service Packer and Valve combination currently available. As a recognized leader in deepwater downhole solutions, Expro was commissioned by a super-major energy company for a high-spec 20k development in the Gulf of America. The inaugural use of the technology confirmed its pressure integrity and performance under extreme downhole conditions resulting in the release and first successful deployment of the 12,850 psid-rated 12.25' BRUTE ® Armor Packer System in April 2025. Building on the successful deployment of the 12.25' Packer System, Expro has also introduced a new 20'/22' Packer System addressing historical challenges of 20' and 22' retrievable mechanical packer systems, often constrained by internal diameter (ID) limitations, such as subsea high-pressure wellhead housings and supplemental casing adapters. Featuring twice the element expansion capability of traditional mechanical packers, the new system delivers efficient, reliable performance for casing testing, suspension, and squeeze applications, all without compromising operational effectiveness. The first deployment of the 20'/22' Packer System recently took place in June 2025, during a high-profile offshore campaign for a super-major operator in the Gulf of America. The packer passed through restrictions in the high-pressure wellhead housing and supplemental casing adapter before being installed in a larger ID below both components. It achieved full element expansion and pressure integrity on the first attempt validating the tool's enhanced expansion capability, enabling efficient casing isolation while reducing rig time and operational risk. Jeremy Angelle, Vice President of Well Construction commented: 'This launch firmly establishes Expro's BRUTE ® Packers as the industry benchmark for deepwater storm and test packers in terms of pressure and tensile strength. The modular toolset provides unparalleled flexibility, making it the most adaptable solution on the market and positions Expro as the partner of choice for next-generation 20k deepwater developments. 'We're not just meeting the industry's toughest standards - we're defining them.' Notes to Editors Working for clients across the well life cycle, Expro is a leading provider of energy services, offering cost-effective, innovative solutions and what the Company considers to be best-in-class safety and service quality. The Company's extensive portfolio of capabilities spans well construction, well flow management, subsea well access, and well intervention and integrity solutions. With roots dating to 1938, Expro has approximately 8,500 employees and provides services and solutions to leading exploration and production companies in both onshore and offshore environments in more than 50 countries. For more information, please visit and connect with Expro on Twitter @ExproGroup and LinkedIn @Expro. This press release, and oral statements made from time to time by representatives of the Company, may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements regarding, among other things, the success, safety, efficiency and sustainability of the Company's well construction technologies, the Company's environmental, social and governance goals, targets and initiatives, and future growth, and are indicated by words or phrases such as "anticipate," "outlook," "estimate," "expect," "project," "believe," "envision," "goal," "target," "can," "will," and similar words or phrases. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from the future results, performance or achievements expressed in or implied by such forward-looking statements. Forward-looking statements are based largely on the Company's expectations and judgments and are subject to certain risks and uncertainties, many of which are unforeseeable and beyond our control. The factors that could cause actual results, performance or achievements to materially differ include, among others the risk factors identified in the Company's Annual Report on Form 10-K, Form 10-Q and Form 8-K reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, historical practice, or otherwise.
