Renesas Reports Financial Results for the First Quarter Ended March 31, 2025
Summary of Consolidated Financial Results (Note 1)
Summary of Consolidated Financial Results (Non-GAAP basis) (Note 2)
Three months ended
March 31, 2025
Billion yen
% of revenue
Revenue
308.8
100.0
Gross profit
175.2
56.7
Operating profit
83.8
27.1
Profit attributable to owners of parent
73.3
23.7
EBITDA (Note 3)
103.5
33.5
Expand
Summary of Consolidated Financial Results (IFRS basis)
Three months ended
March 31, 2025
Billion yen
% of revenue
Revenue
308.8
100.0
Gross profit
172.9
56.0
Operating profit
21.5
7.0
Profit attributable to owners of parent
26.0
8.4
EBITDA (Note 3)
75.8
24.5
Expand
Reconciliation of Non-GAAP gross profit to IFRS gross profit and Non-GAAP operating profit to IFRS operating profit
(Billion yen)
Note 1:
All figures are rounded to the nearest 100 million yen.
Note 2:
Non-GAAP figures are calculated by removing or adjusting non-recurring items and other adjustments from GAAP (IFRS) figures following a certain set of rules. The Group believes Non-GAAP measures provide useful information in understanding and evaluating the Group's constant business results.
Note 3:
Operating profit + Depreciation and amortization.
Note 4:
'Other reconciliation items in non-recurring expenses and adjustments' includes the non-recurring items related to acquisitions and other adjustments as well as non-recurring profits or losses the Group believes to be applicable.
Expand
RENESAS ELECTRONICS CORPORATION
Consolidated Financial Results for the First Quarter Ended March 31, 2025
English translation from the original Japanese-language document
April 24, 2025
(Amounts are rounded to the nearest million yen)
1. Consolidated financial results for the three months ended March 31, 2025
1.1 Consolidated financial results (% of change from corresponding period of the previous year)
Basic earnings
per share
Diluted earnings
per share
Yen
Yen
Three months ended
March 31, 2025
14.48
14.30
Three months ended
March 31, 2024
44.90
44.28
Expand
1.2 Consolidated financial position
Total assets
Total equity
Equity attributable to owners
Ratio of equity attributable to owners
Million yen
Million yen
Million yen
%
March 31, 2025
4,195,513
2,322,303
2,317,559
55.2
December 31, 2024
4,490,436
2,542,298
2,537,382
56.5
Expand
2. Cash dividends
Cash dividends per share
At the end of
first quarter
At the end of second quarter
At the end of third quarter
At the end of year
Total
Yen
Yen
Yen
Yen
Yen
Year ended
December 31, 2024
0.00
0.00
0.00
28.00
28.00
Year ending
December 31, 2025
0.00
Year ending
December 31, 2025 (forecast)
―
―
―
―
Expand
3. Forecast of consolidated results for the six months ending June 30, 2025
(% of change from the previous year)
Note 1:
The Group reports its consolidated forecast in a range format. The Non-GAAP gross margin and the Non-GAAP operating margin forecasts are provided assuming the midpoint in the non-GAAP revenue forecast.
Note 2:
Non-GAAP figures are calculated by removing or adjusting non-recurring items and other adjustments from GAAP (IFRS) figures following a certain set of rules. The Group believes Non-GAAP measures provide useful information in understanding and evaluating the Group's constant business results, and therefore forecasts are provided on a Non-GAAP basis.
Expand
4. Others
4.1
Changes in significant subsidiaries for the three months ended March 31, 2025: No
4.2
Changes in Accounting Policies, Changes in Accounting Estimates and Corrections of Prior Period Errors
1.
Changes in accounting policies with revision of accounting standard: No
2.
Changes in accounting policies except for 4.2.1: No
3.
Changes in accounting estimates: Yes
(Note)
For details, please refer to P.13 '(Changes in Accounting Estimates)' in the '2. Condensed Consolidated Financial Statements, 2.5 Notes to Condensed Consolidated Financial Statements.'
4.3
Number of shares issued and outstanding (common stock)
1.
Number of shares issued and outstanding (including treasury stock)
As of March 31, 2025:
1,870,614,885 shares
As of December 31, 2024:
1,870,614,885 shares
2.
Number of treasury stock
As of March 31, 2025:
73,745,939 shares
As of December 31, 2024:
75,848,895 shares
3.
Average number of shares issued and outstanding
Three months ended March 31, 2025:
1,796,022,895 shares
Three months ended March 31, 2024:
1,778,621,860 shares
(Note)
Information regarding the implementation of audit procedures: These financial results are not subject to quarterly review procedures by the independent auditor.
Expand
Cautionary Statement
The Group will hold an earnings conference for institutional investors and analysts on April 24, 2025. The Group plans to post the materials which are provided at the meeting, on the Group's website on that day.
The statements with respect to the financial outlook of Renesas Electronics Corporation (hereinafter 'the Company') and its consolidated subsidiaries (hereinafter 'the Group') are forward-looking statements involving risks and uncertainties. We caution you in advance that actual results may differ materially from such forward-looking statements due to changes in several important factors.
Expand
About Renesas Electronics Corporation
Renesas Electronics Corporation (TSE: 6723) empowers a safer, smarter and more sustainable future where technology helps make our lives easier. The leading global provider of microcontrollers, Renesas combines our expertise in embedded processing, analog, power and connectivity to deliver complete semiconductor solutions. These Winning Combinations accelerate time to market for automotive, industrial, infrastructure and IoT applications, enabling billions of connected, intelligent devices that enhance the way people work and live. Learn more at renesas.com. Follow us on LinkedIn, Facebook, Twitter, YouTube, and Instagram.
The statements in this press release with respect to the plans, strategies and financial outlook of Renesas and its consolidated subsidiaries (collectively 'we') are forward-looking statements involving risks and uncertainties. Such forward-looking statements do not represent any guarantee by management of future performance. In many cases, but not all, we use such words as 'aim,' 'anticipate,' 'believe,' 'continue,' 'endeavor,' 'estimate,' 'expect,' 'initiative,' 'intend,' 'may,' 'plan,' 'potential,' 'probability,' 'project,' 'risk,' 'seek,' 'should,' 'strive,' 'target,' 'will' and similar expressions to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements discuss future expectations, identify strategies, contain projections of our results of operations or financial condition, or state other forward-looking information based on our current expectations, assumptions, estimates and projections about our business and industry, our future business strategies and the environment in which we will operate in the future. Known and unknown risks, uncertainties and other factors could cause our actual results, performance or achievements to differ materially from those contained or implied in any forward-looking statement, including, but not limited to, general economic conditions in our markets, which are primarily Japan, North America, Asia, and Europe; demand for, and competitive pricing pressure on, products and services in the marketplace; ability to continue to win acceptance of products and services in these highly competitive markets; and fluctuations in currency exchange rates, particularly between the yen and the U.S. dollar. Among other factors, downturn of the world economy; deteriorating financial conditions in world markets, or deterioration in domestic and overseas stock markets, may cause actual results to differ from the projected results forecast.
This press release is based on the economic, regulatory, market and other conditions as in effect on the date hereof. It should be understood that subsequent developments may affect the information contained in this presentation, which neither we nor our advisors or representatives are under an obligation to update, revise or affirm.
Hashtags
Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Yahoo
an hour ago
- Yahoo
Is There An Opportunity With Information Services Corporation's (TSE:ISC) 49% Undervaluation?
The projected fair value for Information Services is CA$63.82 based on 2 Stage Free Cash Flow to Equity Current share price of CA$32.60 suggests Information Services is potentially 49% undervalued Our fair value estimate is 95% higher than Information Services' analyst price target of CA$32.70 How far off is Information Services Corporation (TSE:ISC) from its intrinsic value? Using the most recent financial data, we'll take a look at whether the stock is fairly priced by taking the expected future cash flows and discounting them to their present value. The Discounted Cash Flow (DCF) model is the tool we will apply to do this. Models like these may appear beyond the comprehension of a lay person, but they're fairly easy to follow. Remember though, that there are many ways to estimate a company's value, and a DCF is just one method. For those who are keen learners of equity analysis, the Simply Wall St analysis model here may be something of interest to you. We've found 21 US stocks that are forecast to pay a dividend yield of over 6% next year. See the full list for free. We use what is known as a 2-stage model, which simply means we have two different periods of growth rates for the company's cash flows. Generally the first stage is higher growth, and the second stage is a lower growth phase. In the first stage we need to estimate the cash flows to the business over the next ten years. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years. Generally we assume that a dollar today is more valuable than a dollar in the future, and so the sum of these future cash flows is then discounted to today's value: 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 Levered FCF (CA$, Millions) CA$60.7m CA$63.5m CA$66.0m CA$68.4m CA$70.6m CA$72.7m CA$74.8m CA$76.8m CA$78.9m CA$80.9m Growth Rate Estimate Source Analyst x4 Est @ 4.66% Est @ 4.01% Est @ 3.55% Est @ 3.23% Est @ 3.01% Est @ 2.85% Est @ 2.75% Est @ 2.67% Est @ 2.62% Present Value (CA$, Millions) Discounted @ 7.9% CA$56.2 CA$54.5 CA$52.5 CA$50.4 CA$48.2 CA$46.0 CA$43.9 CA$41.8 CA$39.8 CA$37.8 ("Est" = FCF growth rate estimated by Simply Wall St)Present Value of 10-year Cash Flow (PVCF) = CA$471m The second stage is also known as Terminal Value, this is the business's cash flow after the first stage. For a number of reasons a very conservative growth rate is used that cannot exceed that of a country's GDP growth. In this case we have used the 5-year average of the 10-year government bond yield (2.5%) to estimate future growth. In the same way as with the 10-year 'growth' period, we discount future cash flows to today's value, using a cost of equity of 7.9%. Terminal Value (TV)= FCF2035 × (1 + g) ÷ (r – g) = CA$81m× (1 + 2.5%) ÷ (7.9%– 2.5%) = CA$1.5b Present Value of Terminal Value (PVTV)= TV / (1 + r)10= CA$1.5b÷ ( 1 + 7.9%)10= CA$715m The total value, or equity value, is then the sum of the present value of the future cash flows, which in this case is CA$1.2b. To get the intrinsic value per share, we divide this by the total number of shares outstanding. Relative to the current share price of CA$32.6, the company appears quite good value at a 49% discount to where the stock price trades currently. The assumptions in any calculation have a big impact on the valuation, so it is better to view this as a rough estimate, not precise down to the last cent. Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows. You don't have to agree with these inputs, I recommend redoing the calculations yourself and playing with them. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Information Services as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 7.9%, which is based on a levered beta of 1.252. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business. Check out our latest analysis for Information Services Strength Earnings growth over the past year exceeded the industry. Debt is well covered by earnings and cashflows. Dividends are covered by earnings and cash flows. Weakness Dividend is low compared to the top 25% of dividend payers in the Real Estate market. Opportunity Annual revenue is forecast to grow faster than the Canadian market. Good value based on P/E ratio and estimated fair value. Threat Annual earnings are forecast to grow slower than the Canadian market. Although the valuation of a company is important, it is only one of many factors that you need to assess for a company. It's not possible to obtain a foolproof valuation with a DCF model. Instead the best use for a DCF model is to test certain assumptions and theories to see if they would lead to the company being undervalued or overvalued. If a company grows at a different rate, or if its cost of equity or risk free rate changes sharply, the output can look very different. What is the reason for the share price sitting below the intrinsic value? For Information Services, we've put together three additional items you should consider: Risks: Take risks, for example - Information Services has 1 warning sign we think you should be aware of. Future Earnings: How does ISC's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart. Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered! PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the TSX every day. If you want to find the calculation for other stocks just search here. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data
Yahoo
2 hours ago
- Yahoo
Investors in Headwater Exploration (TSE:HWX) have seen massive returns of 531% over the past five years
Long term investing can be life changing when you buy and hold the truly great businesses. And we've seen some truly amazing gains over the years. Don't believe it? Then look at the Headwater Exploration Inc. (TSE:HWX) share price. It's 433% higher than it was five years ago. If that doesn't get you thinking about long term investing, we don't know what will. It's also good to see the share price up 28% over the last quarter. But this could be related to the strong market, which is up 16% in the last three months. So let's assess the underlying fundamentals over the last 5 years and see if they've moved in lock-step with shareholder returns. We've found 21 US stocks that are forecast to pay a dividend yield of over 6% next year. See the full list for free. To paraphrase Benjamin Graham: Over the short term the market is a voting machine, but over the long term it's a weighing machine. One flawed but reasonable way to assess how sentiment around a company has changed is to compare the earnings per share (EPS) with the share price. During the five years of share price growth, Headwater Exploration moved from a loss to profitability. That kind of transition can be an inflection point that justifies a strong share price gain, just as we have seen here. Given that the company made a profit three years ago, but not five years ago, it is worth looking at the share price returns over the last three years, too. We can see that the Headwater Exploration share price is up 22% in the last three years. During the same period, EPS grew by 20% each year. This EPS growth is higher than the 7% average annual increase in the share price over the same three years. Therefore, it seems the market has moderated its expectations for growth, somewhat. This unenthusiastic sentiment is reflected in the stock's reasonably modest P/E ratio of 7.96. The graphic below depicts how EPS has changed over time (unveil the exact values by clicking on the image). We consider it positive that insiders have made significant purchases in the last year. Even so, future earnings will be far more important to whether current shareholders make money. Dive deeper into the earnings by checking this interactive graph of Headwater Exploration's earnings, revenue and cash flow. When looking at investment returns, it is important to consider the difference between total shareholder return (TSR) and share price return. Whereas the share price return only reflects the change in the share price, the TSR includes the value of dividends (assuming they were reinvested) and the benefit of any discounted capital raising or spin-off. So for companies that pay a generous dividend, the TSR is often a lot higher than the share price return. We note that for Headwater Exploration the TSR over the last 5 years was 531%, which is better than the share price return mentioned above. This is largely a result of its dividend payments! Investors in Headwater Exploration had a tough year, with a total loss of 1.7% (including dividends), against a market gain of about 24%. However, keep in mind that even the best stocks will sometimes underperform the market over a twelve month period. Longer term investors wouldn't be so upset, since they would have made 45%, each year, over five years. It could be that the recent sell-off is an opportunity, so it may be worth checking the fundamental data for signs of a long term growth trend. It's always interesting to track share price performance over the longer term. But to understand Headwater Exploration better, we need to consider many other factors. Case in point: We've spotted 2 warning signs for Headwater Exploration you should be aware of, and 1 of them can't be ignored. Headwater Exploration is not the only stock insiders are buying. So take a peek at this free list of small cap companies at attractive valuations which insiders have been buying. Please note, the market returns quoted in this article reflect the market weighted average returns of stocks that currently trade on Canadian exchanges. — Investing narratives with Fair Values Suncorp's Next Chapter: Insurance-Only and Ready to Grow By Robbo – Community Contributor Fair Value Estimated: A$22.83 · 0.1% Overvalued Thyssenkrupp Nucera Will Achieve Double-Digit Profits by 2030 Boosted by Hydrogen Growth By Chris1 – Community Contributor Fair Value Estimated: €14.40 · 0.3% Overvalued Tesla's Nvidia Moment – The AI & Robotics Inflection Point By BlackGoat – Community Contributor Fair Value Estimated: $359.72 · 0.1% Overvalued View more featured narratives — Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. 登入存取你的投資組合
Yahoo
2 hours ago
- Yahoo
GoGold Resources Inc. (TSE:GGD) Is Going Strong But Fundamentals Appear To Be Mixed : Is There A Clear Direction For The Stock?
GoGold Resources (TSE:GGD) has had a great run on the share market with its stock up by a significant 35% over the last three months. However, we decided to pay attention to the company's fundamentals which don't appear to give a clear sign about the company's financial health. Particularly, we will be paying attention to GoGold Resources' ROE today. Return on Equity or ROE is a test of how effectively a company is growing its value and managing investors' money. In other words, it is a profitability ratio which measures the rate of return on the capital provided by the company's shareholders. AI is about to change healthcare. These 20 stocks are working on everything from early diagnostics to drug discovery. The best part - they are all under $10bn in marketcap - there is still time to get in early. The formula for ROE is: Return on Equity = Net Profit (from continuing operations) ÷ Shareholders' Equity So, based on the above formula, the ROE for GoGold Resources is: 1.2% = US$3.3m ÷ US$288m (Based on the trailing twelve months to March 2025). The 'return' is the amount earned after tax over the last twelve months. So, this means that for every CA$1 of its shareholder's investments, the company generates a profit of CA$0.01. View our latest analysis for GoGold Resources So far, we've learned that ROE is a measure of a company's profitability. We now need to evaluate how much profit the company reinvests or "retains" for future growth which then gives us an idea about the growth potential of the company. Generally speaking, other things being equal, firms with a high return on equity and profit retention, have a higher growth rate than firms that don't share these attributes. It is hard to argue that GoGold Resources' ROE is much good in and of itself. Not just that, even compared to the industry average of 10%, the company's ROE is entirely unremarkable. Therefore, it might not be wrong to say that the five year net income decline of 57% seen by GoGold Resources was possibly a result of it having a lower ROE. However, there could also be other factors causing the earnings to decline. For instance, the company has a very high payout ratio, or is faced with competitive pressures. That being said, we compared GoGold Resources' performance with the industry and were concerned when we found that while the company has shrunk its earnings, the industry has grown its earnings at a rate of 18% in the same 5-year period. Earnings growth is a huge factor in stock valuation. The investor should try to establish if the expected growth or decline in earnings, whichever the case may be, is priced in. By doing so, they will have an idea if the stock is headed into clear blue waters or if swampy waters await. One good indicator of expected earnings growth is the P/E ratio which determines the price the market is willing to pay for a stock based on its earnings prospects. So, you may want to check if GoGold Resources is trading on a high P/E or a low P/E, relative to its industry. GoGold Resources doesn't pay any regular dividends, meaning that the company is keeping all of its profits, which makes us wonder why it is retaining its earnings if it can't use them to grow its business. So there could be some other explanations in that regard. For instance, the company's business may be deteriorating. In total, we're a bit ambivalent about GoGold Resources' performance. While the company does have a high rate of reinvestment, the low ROE means that all that reinvestment is not reaping any benefit to its investors, and moreover, its having a negative impact on the earnings growth. Wrapping up, we would proceed with caution with this company and one way of doing that would be to look at the risk profile of the business. Our risks dashboard would have the 2 risks we have identified for GoGold Resources. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data
